Auckland International Airport Ltd
NZX:AIA

Watchlist Manager
Auckland International Airport Ltd Logo
Auckland International Airport Ltd
NZX:AIA
Watchlist
Price: 7.76 NZD 3.05% Market Closed
Market Cap: 13B NZD
Have any thoughts about
Auckland International Airport Ltd?
Write Note

Relative Value

The Relative Value of one AIA stock under the Base Case scenario is 3.71 NZD. Compared to the current market price of 7.76 NZD, Auckland International Airport Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIA Relative Value
Base Case
3.71 NZD
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
1
Median 3Y
31.4
Median 5Y
22.8
Industry
2.1
Forward
13.1
vs History
6
vs Industry
4
Median 3Y
91.4
Median 5Y
67.1
Industry
14.2
Forward
38.9
vs History
95
vs Industry
6
Median 3Y
68.4
Median 5Y
67
Industry
7.6
vs History
53
vs Industry
12
Median 3Y
46.6
Median 5Y
26
Industry
12.7
vs History
96
vs Industry
35
Median 3Y
1.6
Median 5Y
1.7
Industry
1.3
vs History
93
vs Industry
3
Median 3Y
33.9
Median 5Y
24.8
Industry
2.8
Forward
15.4
vs History
92
vs Industry
8
Median 3Y
44.7
Median 5Y
31.2
Industry
7.5
vs History
92
vs Industry
8
Median 3Y
103
Median 5Y
58.6
Industry
9.9
Forward
21.7
vs History
92
vs Industry
11
Median 3Y
103
Median 5Y
58.6
Industry
12.6
Forward
29.6
vs History
95
vs Industry
7
Median 3Y
73.9
Median 5Y
73.5
Industry
10
vs History
vs Industry
Median 3Y
-107.3
Median 5Y
-106.7
Industry
15.2
vs History
96
vs Industry
30
Median 3Y
1.4
Median 5Y
1.4
Industry
1

Multiples Across Competitors

AIA Competitors Multiples
Auckland International Airport Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8
DE
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
4.6B EUR 1.1 10.1 10.3 17.4

See Also

Discover More
Back to Top