
Zuora Inc
NYSE:ZUO

Intrinsic Value
The intrinsic value of one
ZUO
stock under the Base Case scenario is
10.77
USD.
Compared to the current market price of 10.02 USD,
Zuora Inc
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zuora Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Zuora Inc
Balance Sheet Decomposition
Zuora Inc
Current Assets | 682.1m |
Cash & Short-Term Investments | 558.5m |
Receivables | 93.5m |
Other Current Assets | 30.1m |
Non-Current Assets | 175m |
PP&E | 48m |
Intangibles | 97m |
Other Non-Current Assets | 29.9m |
Free Cash Flow Analysis
Zuora Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zuora Inc
Revenue
|
452.8m
USD
|
Cost of Revenue
|
-147.5m
USD
|
Gross Profit
|
305.3m
USD
|
Operating Expenses
|
-343.8m
USD
|
Operating Income
|
-38.5m
USD
|
Other Expenses
|
-35.5m
USD
|
Net Income
|
-74m
USD
|
ZUO Profitability Score
Profitability Due Diligence
Zuora Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Zuora Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
ZUO Solvency Score
Solvency Due Diligence
Zuora Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Zuora Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZUO Price Targets Summary
Zuora Inc
Dividends
Current shareholder yield for ZUO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZUO
stock under the Base Case scenario is
10.77
USD.
Compared to the current market price of 10.02 USD,
Zuora Inc
is
Undervalued by 7%.