
Zoetis Inc
NYSE:ZTS

Intrinsic Value
The intrinsic value of one
ZTS
stock under the Base Case scenario is
118.72
USD.
Compared to the current market price of 160.97 USD,
Zoetis Inc
is
Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zoetis Inc
Fundamental Analysis

A slowdown in global livestock production, especially in regions struggling with economic headwinds, could dampen demand for Zoetis' core farm-animal health products, limiting volume growth and pressuring margins.
Zoetis’ diverse global presence and balanced portfolio of both companion-animal and livestock products position it to benefit from rising pet ownership trends as well as continued demand for protein worldwide.

Revenue & Expenses Breakdown
Zoetis Inc
Balance Sheet Decomposition
Zoetis Inc
Current Assets | 6B |
Cash & Short-Term Investments | 2B |
Receivables | 1.3B |
Other Current Assets | 2.7B |
Non-Current Assets | 8.3B |
PP&E | 3.6B |
Intangibles | 3.9B |
Other Non-Current Assets | 790m |
Free Cash Flow Analysis
Zoetis Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zoetis Inc
Revenue
|
9.3B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
6.5B
USD
|
Operating Expenses
|
-3.1B
USD
|
Operating Income
|
3.4B
USD
|
Other Expenses
|
-907m
USD
|
Net Income
|
2.5B
USD
|
ZTS Profitability Score
Profitability Due Diligence
Zoetis Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Score
Zoetis Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
ZTS Solvency Score
Solvency Due Diligence
Zoetis Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Zoetis Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZTS Price Targets Summary
Zoetis Inc
According to Wall Street analysts, the average 1-year price target for
ZTS
is 209.99 USD
with a low forecast of 174.4 USD and a high forecast of 256.2 USD.
Dividends
Current shareholder yield for ZTS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZTS
stock under the Base Case scenario is
118.72
USD.
Compared to the current market price of 160.97 USD,
Zoetis Inc
is
Overvalued by 26%.