
ZIM Integrated Shipping Services Ltd
NYSE:ZIM

Intrinsic Value
The intrinsic value of one
ZIM
stock under the Base Case scenario is
37.458
USD.
Compared to the current market price of 18.095 USD,
ZIM Integrated Shipping Services Ltd
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ZIM Integrated Shipping Services Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
ZIM Integrated Shipping Services Ltd
Balance Sheet Decomposition
ZIM Integrated Shipping Services Ltd
Current Assets | 3.6B |
Cash & Short-Term Investments | 2.3B |
Receivables | 1.1B |
Other Current Assets | 208.4m |
Non-Current Assets | 7.4B |
Long-Term Investments | 870.6m |
PP&E | 6.4B |
Intangibles | 107.6m |
Other Non-Current Assets | 72.4m |
Free Cash Flow Analysis
ZIM Integrated Shipping Services Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ZIM Integrated Shipping Services Ltd
Revenue
|
7.5B
USD
|
Cost of Revenue
|
-5.4B
USD
|
Gross Profit
|
2.1B
USD
|
Operating Expenses
|
-279.5m
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-340.9m
USD
|
Net Income
|
1.4B
USD
|
ZIM Profitability Score
Profitability Due Diligence
ZIM Integrated Shipping Services Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
ZIM Integrated Shipping Services Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
ZIM Solvency Score
Solvency Due Diligence
ZIM Integrated Shipping Services Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
ZIM Integrated Shipping Services Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZIM Price Targets Summary
ZIM Integrated Shipping Services Ltd
According to Wall Street analysts, the average 1-year price target for
ZIM
is 16.655 USD
with a low forecast of 13.605 USD and a high forecast of 23.1 USD.
Dividends
Current shareholder yield for ZIM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZIM
stock under the Base Case scenario is
37.458
USD.
Compared to the current market price of 18.095 USD,
ZIM Integrated Shipping Services Ltd
is
Undervalued by 52%.