Zimmer Biomet Holdings Inc
NYSE:ZBH

Watchlist Manager
Zimmer Biomet Holdings Inc Logo
Zimmer Biomet Holdings Inc
NYSE:ZBH
Watchlist
Price: 88.7 USD 2.92%
Market Cap: $17.6B

Income Statement

Earnings Waterfall
Zimmer Biomet Holdings Inc

Income Statement
Zimmer Biomet Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
37
54
70
67
64
64
63
71
138
213
287
0
0
0
0
83
165
247
0
243
237
223
289
270
254
242
226
219
214
211
212
214
214
213
208
197
181
171
165
172
185
194
201
204
203
206
218
234
262
283
Revenue
1 179
N/A
1 212
+3%
1 263
+4%
1 314
+4%
1 372
+4%
1 443
+5%
1 509
+5%
1 570
+4%
1 901
+21%
2 253
+19%
2 579
+14%
2 881
+12%
2 981
+3%
3 067
+3%
3 177
+4%
3 239
+2%
3 286
+1%
3 318
+1%
3 353
+1%
3 410
+2%
3 495
+3%
3 585
+3%
3 674
+2%
3 758
+2%
3 898
+4%
4 007
+3%
4 115
+3%
4 164
+1%
4 121
-1%
4 055
-2%
3 995
-1%
4 018
+1%
4 095
+2%
4 166
+2%
4 203
+1%
4 193
0%
4 220
+1%
4 273
+1%
4 353
+2%
4 419
+2%
4 452
+1%
4 477
+1%
4 465
0%
4 459
0%
4 472
+0%
4 470
0%
4 514
+1%
4 563
+1%
4 623
+1%
4 646
+0%
4 659
+0%
4 691
+1%
4 673
0%
4 646
-1%
4 631
0%
5 287
+14%
5 998
+13%
6 767
+13%
7 534
+11%
7 604
+1%
7 668
+1%
7 737
+1%
7 752
+0%
7 733
0%
7 803
+1%
7 849
+1%
7 907
+1%
7 930
+0%
7 933
+0%
7 891
-1%
7 872
0%
7 928
+1%
7 982
+1%
7 791
-2%
7 028
-10%
7 065
+1%
7 025
-1%
7 088
+1%
7 625
+8%
7 381
-3%
6 827
-8%
6 889
+1%
6 908
+0%
6 892
0%
6 940
+1%
7 108
+2%
7 196
+1%
7 279
+1%
7 394
+2%
7 453
+1%
7 525
+1%
7 596
+1%
7 679
+1%
7 699
+0%
7 834
+2%
8 011
+2%
Gross Profit
Cost of Revenue
(322)
(321)
(325)
(335)
(345)
(361)
(374)
(386)
(516)
(639)
(742)
(815)
(780)
(751)
(738)
(743)
(739)
(739)
(750)
(758)
(780)
(797)
(814)
(830)
(876)
(924)
(970)
(1 008)
(997)
(973)
(947)
(960)
(991)
(1 029)
(1 043)
(1 013)
(1 012)
(1 023)
(1 060)
(1 093)
(1 125)
(1 132)
(1 126)
(1 130)
(1 123)
(1 122)
(1 164)
(1 244)
(1 275)
(1 293)
(1 299)
(1 258)
(1 243)
(1 224)
(1 189)
(1 445)
(1 801)
(2 156)
(2 502)
(2 429)
(2 470)
(2 243)
(2 125)
(2 151)
(2 138)
(2 223)
(2 296)
(2 324)
(2 246)
(2 205)
(2 185)
(2 175)
(2 291)
(2 216)
(2 067)
(2 112)
(2 128)
(2 158)
(2 229)
(2 151)
(1 960)
(2 024)
(2 039)
(2 036)
(2 020)
(2 020)
(2 035)
(2 065)
(2 084)
(2 095)
(2 123)
(2 143)
(2 191)
(2 229)
(2 267)
(2 288)
Gross Profit
857
N/A
890
+4%
938
+5%
979
+4%
1 028
+5%
1 083
+5%
1 135
+5%
1 184
+4%
1 385
+17%
1 614
+17%
1 837
+14%
2 067
+13%
2 201
+6%
2 317
+5%
2 439
+5%
2 496
+2%
2 547
+2%
2 580
+1%
2 603
+1%
2 652
+2%
2 715
+2%
2 788
+3%
2 861
+3%
2 928
+2%
3 022
+3%
3 082
+2%
3 145
+2%
3 156
+0%
3 124
-1%
3 082
-1%
3 048
-1%
3 059
+0%
3 105
+2%
3 137
+1%
3 161
+1%
3 180
+1%
3 208
+1%
3 250
+1%
3 293
+1%
3 326
+1%
3 327
+0%
3 345
+1%
3 339
0%
3 329
0%
3 349
+1%
3 348
0%
3 351
+0%
3 319
-1%
3 349
+1%
3 353
+0%
3 361
+0%
3 433
+2%
3 431
0%
3 422
0%
3 442
+1%
3 842
+12%
4 197
+9%
4 611
+10%
5 032
+9%
5 175
+3%
5 199
+0%
5 494
+6%
5 628
+2%
5 581
-1%
5 665
+2%
5 625
-1%
5 611
0%
5 607
0%
5 687
+1%
5 686
0%
5 687
+0%
5 752
+1%
5 691
-1%
5 574
-2%
4 961
-11%
4 953
0%
4 896
-1%
4 931
+1%
5 396
+9%
5 230
-3%
4 867
-7%
4 865
0%
4 869
+0%
4 856
0%
4 920
+1%
5 087
+3%
5 161
+1%
5 214
+1%
5 310
+2%
5 357
+1%
5 402
+1%
5 452
+1%
5 487
+1%
5 470
0%
5 567
+2%
5 723
+3%
Operating Income
Operating Expenses
(609)
(610)
(624)
(617)
(627)
(648)
(667)
(684)
(843)
(1 010)
(1 169)
(1 325)
(1 357)
(1 383)
(1 419)
(1 432)
(1 435)
(1 454)
(1 475)
(1 512)
(1 544)
(1 576)
(1 610)
(1 639)
(1 699)
(1 751)
(1 820)
(1 913)
(1 965)
(1 975)
(1 929)
(1 930)
(1 938)
(1 960)
(2 077)
(2 046)
(2 053)
(2 069)
(2 079)
(2 114)
(2 231)
(2 240)
(2 173)
(2 152)
(2 048)
(2 039)
(2 089)
(2 092)
(2 078)
(2 069)
(2 045)
(2 054)
(2 052)
(2 024)
(2 024)
(2 433)
(2 898)
(3 335)
(3 753)
(3 842)
(3 876)
(3 948)
(3 986)
(3 954)
(4 079)
(4 091)
(4 139)
(4 214)
(4 367)
(4 360)
(4 420)
(4 480)
(4 377)
(4 411)
(4 175)
(4 098)
(4 147)
(4 093)
(4 187)
(4 072)
(3 809)
(3 849)
(3 782)
(3 760)
(3 695)
(3 739)
(3 796)
(3 842)
(3 838)
(3 866)
(3 869)
(3 901)
(3 929)
(3 962)
(4 058)
(4 193)
Selling, General & Administrative
(537)
(538)
(549)
(540)
(546)
(565)
(581)
(594)
(738)
(886)
(1 029)
(1 168)
(1 190)
(1 214)
(1 245)
(1 255)
(1 260)
(1 273)
(1 289)
(1 324)
(1 356)
(1 382)
(1 412)
(1 434)
(1 517)
(1 546)
(1 620)
(1 671)
(1 704)
(1 710)
(1 662)
(1 671)
(1 697)
(1 721)
(1 759)
(1 758)
(1 700)
(1 771)
(1 803)
(1 835)
(1 767)
(1 839)
(1 823)
(1 809)
(1 734)
(1 805)
(1 809)
(1 817)
(1 749)
(1 733)
(1 719)
(1 704)
(1 751)
(1 730)
(1 730)
(2 000)
(2 284)
(2 577)
(2 865)
(2 900)
(2 945)
(2 986)
(3 006)
(2 990)
(3 105)
(3 114)
(3 153)
(3 229)
(3 379)
(3 374)
(3 423)
(3 465)
(3 344)
(3 376)
(3 201)
(3 161)
(3 178)
(3 119)
(3 151)
(3 045)
(2 843)
(2 871)
(2 869)
(2 840)
(2 762)
(2 790)
(2 823)
(2 840)
(2 817)
(2 840)
(2 846)
(2 879)
(2 899)
(2 921)
(2 997)
(3 099)
Research & Development
(72)
(73)
(75)
(77)
(81)
(83)
(87)
(90)
(106)
(124)
(140)
(157)
(167)
(169)
(174)
(177)
(176)
(181)
(186)
(189)
(188)
(193)
(198)
(204)
(183)
(205)
(200)
(195)
(192)
(196)
(198)
(202)
(206)
(204)
(208)
(214)
(219)
(223)
(226)
(229)
(238)
(243)
(243)
(235)
(226)
(220)
(217)
(213)
(203)
(197)
(190)
(186)
(187)
(188)
(192)
(229)
(269)
(306)
(344)
(356)
(366)
(371)
(375)
(371)
(370)
(375)
(381)
(386)
(392)
(398)
(411)
(429)
(449)
(446)
(422)
(393)
(372)
(368)
(445)
(453)
(436)
(452)
(386)
(394)
(406)
(420)
(438)
(453)
(459)
(456)
(448)
(442)
(437)
(440)
(444)
(448)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
0
0
0
(67)
0
0
0
(73)
0
0
0
(79)
(108)
(130)
(151)
(93)
(84)
(95)
(197)
(337)
(444)
(544)
(586)
(566)
(591)
(605)
(594)
(604)
(603)
(605)
(599)
(596)
(589)
(586)
(585)
(584)
(589)
(589)
(592)
(598)
(606)
(591)
(573)
(530)
(527)
(527)
(526)
(527)
(529)
(535)
(548)
(562)
(570)
(576)
(579)
(592)
(601)
(617)
(646)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(48)
(69)
(69)
(69)
(57)
(35)
(35)
(110)
(75)
(75)
(75)
(50)
(50)
(158)
(158)
(108)
(108)
(15)
(15)
(62)
(62)
(47)
(31)
(6)
(14)
(22)
(22)
(7)
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
49
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
Operating Income
248
N/A
280
+13%
315
+12%
362
+15%
401
+11%
435
+8%
467
+8%
500
+7%
542
+8%
605
+12%
668
+11%
742
+11%
844
+14%
934
+11%
1 020
+9%
1 064
+4%
1 112
+4%
1 126
+1%
1 128
+0%
1 139
+1%
1 171
+3%
1 213
+4%
1 251
+3%
1 290
+3%
1 322
+3%
1 331
+1%
1 326
0%
1 243
-6%
1 159
-7%
1 106
-4%
1 119
+1%
1 129
+1%
1 167
+3%
1 177
+1%
1 084
-8%
1 134
+5%
1 155
+2%
1 181
+2%
1 214
+3%
1 212
0%
1 097
-10%
1 106
+1%
1 166
+5%
1 177
+1%
1 301
+10%
1 309
+1%
1 262
-4%
1 227
-3%
1 271
+4%
1 284
+1%
1 315
+2%
1 378
+5%
1 378
N/A
1 398
+1%
1 418
+1%
1 409
-1%
1 299
-8%
1 277
-2%
1 279
+0%
1 333
+4%
1 323
-1%
1 546
+17%
1 641
+6%
1 627
-1%
1 587
-2%
1 534
-3%
1 472
-4%
1 393
-5%
1 320
-5%
1 326
+0%
1 268
-4%
1 273
+0%
1 314
+3%
1 164
-11%
787
-32%
855
+9%
749
-12%
838
+12%
1 209
+44%
1 159
-4%
1 058
-9%
1 016
-4%
1 087
+7%
1 096
+1%
1 226
+12%
1 349
+10%
1 365
+1%
1 373
+1%
1 473
+7%
1 491
+1%
1 533
+3%
1 552
+1%
1 559
+0%
1 508
-3%
1 508
+0%
1 530
+1%
Pre-Tax Income
Interest Income Expense
(7)
(11)
(14)
(14)
(12)
(10)
(7)
(5)
(13)
(22)
(29)
(36)
(32)
(29)
(25)
(19)
(14)
(7)
(1)
2
4
3
3
4
4
5
11
37
32
27
16
(16)
(21)
(32)
(42)
(52)
(57)
(40)
(35)
(33)
(43)
(49)
(53)
(56)
(59)
(65)
(65)
(56)
(47)
(55)
(47)
(56)
(67)
(57)
(133)
(190)
(248)
(351)
(373)
(389)
(331)
(432)
(428)
(424)
(383)
(338)
(276)
(240)
(291)
(277)
(307)
(318)
(200)
(204)
(228)
(225)
(212)
(213)
(214)
(213)
(208)
(197)
(181)
(171)
(165)
(172)
(185)
(194)
(201)
(204)
(203)
(206)
(218)
(234)
(262)
(283)
Non-Reccuring Items
0
0
0
0
0
0
(2)
(3)
(91)
(122)
(145)
(155)
(81)
(67)
(53)
(49)
(57)
(38)
(34)
(31)
(6)
(11)
(8)
(176)
(195)
(199)
(208)
(41)
(69)
(68)
(92)
(109)
(148)
(144)
(119)
(102)
(239)
(261)
(263)
(266)
(75)
(83)
(100)
(129)
(251)
(251)
(296)
(306)
(210)
(213)
(200)
(219)
(341)
(391)
(799)
(929)
(832)
(834)
(502)
(477)
(589)
(611)
(622)
(597)
(793)
(805)
(744)
(652)
(1 260)
(1 202)
(1 217)
(1 184)
(215)
(862)
(832)
(847)
(837)
(204)
(179)
(184)
(363)
(381)
(396)
(403)
(530)
(523)
(491)
(477)
(195)
(275)
(295)
(301)
(273)
(196)
(248)
(197)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(13)
0
0
0
0
0
0
0
0
(6)
(5)
(24)
(26)
(31)
(70)
(76)
(78)
(85)
(10)
26
35
(3)
7
4
14
53
32
(8)
(30)
(40)
(50)
(24)
(21)
6
13
21
36
25
30
34
24
12
(52)
(102)
(128)
(128)
(64)
(23)
6
(9)
(17)
(14)
(12)
(31)
(28)
(26)
(28)
Pre-Tax Income
241
N/A
269
+12%
300
+12%
348
+16%
389
+12%
425
+9%
459
+8%
491
+7%
438
-11%
461
+5%
495
+7%
551
+11%
732
+33%
838
+15%
942
+12%
996
+6%
1 041
+4%
1 081
+4%
1 093
+1%
1 109
+2%
1 169
+5%
1 205
+3%
1 246
+3%
1 118
-10%
1 132
+1%
1 137
+0%
1 129
-1%
1 239
+10%
1 122
-9%
1 065
-5%
1 043
-2%
1 004
-4%
998
-1%
1 002
+0%
923
-8%
981
+6%
860
-12%
867
+1%
902
+4%
900
0%
979
+9%
974
-1%
1 012
+4%
992
-2%
990
0%
993
+0%
901
-9%
865
-4%
1 008
+17%
1 010
+0%
1 046
+3%
1 077
+3%
939
-13%
880
-6%
411
-53%
213
-48%
153
-28%
81
-47%
430
+430%
502
+17%
400
-20%
510
+28%
596
+17%
620
+4%
465
-25%
423
-9%
444
+5%
471
+6%
(271)
N/A
(203)
+25%
(280)
-38%
(249)
+11%
906
N/A
110
-88%
(252)
N/A
(181)
+28%
(274)
-52%
450
N/A
850
+89%
785
-8%
499
-36%
386
-23%
408
+6%
394
-3%
404
+2%
589
+46%
666
+13%
708
+6%
1 067
+51%
996
-7%
1 021
+3%
1 032
+1%
1 037
+0%
1 051
+1%
973
-7%
1 022
+5%
Net Income
Tax Provision
(91)
(101)
(109)
(119)
(131)
(141)
(152)
(165)
(147)
(153)
(159)
(173)
(190)
(220)
(249)
(262)
(307)
(316)
(317)
(319)
(334)
(342)
(352)
(364)
(358)
(358)
(353)
(293)
(272)
(253)
(248)
(274)
(281)
(281)
(247)
(263)
(263)
(267)
(264)
(261)
(219)
(214)
(242)
(235)
(237)
(231)
(201)
(189)
(230)
(229)
(244)
(257)
(220)
(211)
(87)
(39)
(7)
3
(204)
(140)
(95)
(15)
115
32
76
(5)
(26)
11
(100)
(98)
(74)
165
226
266
288
31
137
119
72
54
(54)
(60)
(73)
(28)
(112)
(138)
(160)
(233)
(42)
(30)
(23)
53
(131)
(136)
(148)
(215)
Income from Continuing Operations
150
168
191
229
258
283
307
326
291
308
335
378
542
618
693
734
733
766
776
790
835
863
893
755
774
780
775
946
850
812
795
730
717
721
676
717
597
600
639
639
760
760
770
757
753
762
700
676
779
782
802
820
719
669
324
173
146
84
226
362
305
495
711
652
541
418
419
482
(371)
(301)
(354)
(84)
1 132
376
36
(150)
(137)
569
922
839
446
326
335
367
291
451
507
475
1 025
965
998
1 085
905
915
825
807
Income to Minority Interest
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
1
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
2
1
1
1
0
0
(1)
(1)
(1)
0
2
3
2
0
1
1
(2)
(2)
(2)
(4)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
Net Income (Common)
150
N/A
168
+12%
191
+13%
229
+20%
258
+13%
339
+31%
362
+7%
382
+6%
346
-9%
309
-11%
336
+9%
379
+13%
542
+43%
618
+14%
692
+12%
733
+6%
733
0%
765
+4%
775
+1%
789
+2%
835
+6%
862
+3%
893
+4%
754
-16%
773
+3%
779
+1%
775
-1%
945
+22%
849
-10%
812
-4%
795
-2%
730
-8%
717
-2%
721
+0%
676
-6%
717
+6%
597
-17%
600
+1%
639
+6%
639
+0%
761
+19%
762
+0%
772
+1%
759
-2%
755
-1%
764
+1%
702
-8%
678
-3%
780
+15%
783
+0%
803
+3%
822
+2%
720
-12%
670
-7%
325
-52%
174
-46%
147
-15%
84
-43%
227
+169%
363
+60%
306
-16%
497
+62%
712
+43%
652
-8%
1 814
+178%
1 689
-7%
1 690
+0%
1 753
+4%
(379)
N/A
(308)
+19%
(359)
-17%
(90)
+75%
1 132
N/A
377
-67%
37
-90%
(152)
N/A
(139)
+9%
568
N/A
916
+61%
819
-11%
402
-51%
218
-46%
230
+5%
278
+21%
231
-17%
450
+94%
506
+12%
474
-6%
1 024
+116%
964
-6%
997
+3%
1 084
+9%
904
-17%
913
+1%
823
-10%
805
-2%
EPS (Diluted)
0.77
N/A
0.86
+12%
0.98
+14%
1.17
+19%
1.31
+12%
1.7
+30%
1.81
+6%
1.91
+6%
1.63
-15%
1.25
-23%
1.35
+8%
1.54
+14%
2.19
+42%
2.47
+13%
2.76
+12%
2.94
+7%
2.93
0%
3.05
+4%
3.12
+2%
3.25
+4%
3.4
+5%
3.6
+6%
3.73
+4%
3.18
-15%
3.26
+3%
3.33
+2%
3.37
+1%
4.18
+24%
3.72
-11%
3.65
-2%
3.68
+1%
3.4
-8%
3.32
-2%
3.52
+6%
3.33
-5%
3.59
+8%
2.97
-17%
3.09
+4%
3.31
+7%
3.38
+2%
4.03
+19%
4.26
+6%
4.38
+3%
4.32
-1%
4.29
-1%
4.47
+4%
4.11
-8%
3.94
-4%
4.54
+15%
4.55
+0%
4.63
+2%
4.77
+3%
4.2
-12%
3.89
-7%
1.47
-62%
0.84
-43%
0.77
-8%
0.41
-47%
1.13
+176%
1.78
+58%
1.51
-15%
2.43
+61%
3.49
+44%
3.19
-9%
8.9
+179%
8.25
-7%
8.25
N/A
8.53
+3%
-1.86
N/A
-1.48
+20%
-1.73
-17%
-0.44
+75%
5.47
N/A
1.81
-67%
0.16
-91%
-0.72
N/A
-0.67
+7%
2.71
N/A
4.34
+60%
3.89
-10%
1.9
-51%
1.03
-46%
1.09
+6%
1.32
+21%
1.1
-17%
2.14
+95%
2.4
+12%
2.26
-6%
4.88
+116%
4.67
-4%
4.83
+3%
5.33
+10%
4.43
-17%
4.57
+3%
4.15
-9%
4.04
-3%