Yum China Holdings Inc
NYSE:YUMC

Watchlist Manager
Yum China Holdings Inc Logo
Yum China Holdings Inc
NYSE:YUMC
Watchlist
Price: 45.56 USD -1.83% Market Closed
Market Cap: 17.1B USD

Relative Value

The Relative Value of one YUMC stock under the Base Case scenario is 68.02 USD. Compared to the current market price of 45.56 USD, Yum China Holdings Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YUMC Relative Value
Base Case
68.02 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
37
Median 3Y
1.8
Median 5Y
2.1
Industry
1.4
Forward
1.4
vs History
84
vs Industry
30
Median 3Y
21.4
Median 5Y
25.3
Industry
18.9
Forward
17.5
vs History
80
vs Industry
26
Median 3Y
13.2
Median 5Y
16.1
Industry
9.4
vs History
61
vs Industry
20
Median 3Y
23.8
Median 5Y
28.8
Industry
18.1
vs History
58
vs Industry
24
Median 3Y
3
Median 5Y
3.4
Industry
2.1
vs History
76
vs Industry
49
Median 3Y
1.5
Median 5Y
1.8
Industry
1.8
Forward
1.3
vs History
74
vs Industry
42
Median 3Y
3.5
Median 5Y
4.2
Industry
3.7
vs History
80
vs Industry
36
Median 3Y
10.9
Median 5Y
12.7
Industry
10.6
Forward
8.2
vs History
80
vs Industry
39
Median 3Y
17.5
Median 5Y
20.4
Industry
16.3
Forward
11.6
vs History
71
vs Industry
34
Median 3Y
11.7
Median 5Y
13.9
Industry
11.5
vs History
65
vs Industry
25
Median 3Y
22.2
Median 5Y
24.1
Industry
16.7
vs History
50
vs Industry
18
Median 3Y
2.3
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

YUMC Competitors Multiples
Yum China Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yum China Holdings Inc
NYSE:YUMC
17.2B USD 1.5 18.9 9.3 13
US
McDonald's Corp
NYSE:MCD
226.5B USD 8.7 27.5 19 22.4
US
Starbucks Corp
NASDAQ:SBUX
95.2B USD 2.6 27.1 16.5 22.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
69.9B USD 6.1 44.8 29.5 34.6
UK
Compass Group PLC
LSE:CPG
41.7B GBP 1 29.7 11.7 16.5
US
Yum! Brands Inc
NYSE:YUM
41.1B USD 5.4 27.7 19.2 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
28.4B USD 3.4 27.8 15.7 17.5
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 2 22.1 13.5 18.4
CN
MIXUE Group
HKEX:2097
179.1B HKD 0 0 0 0
US
Domino's Pizza Inc
NYSE:DPZ
16.7B USD 3.6 28.6 21 23.1
CN
Haidilao International Holding Ltd
HKEX:6862
100.4B HKD 2.2 20 9.7 13.9