Yum China Holdings Inc
NYSE:YUMC

Watchlist Manager
Yum China Holdings Inc Logo
Yum China Holdings Inc
NYSE:YUMC
Watchlist
Price: 43.94 USD -1.39% Market Closed
Market Cap: 16.5B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+3%
3 Years
+15%
5 Years
+29%
7 Years
-
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
+6%
3 Years
+55%
5 Years
+37%
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
+10%
3 Years
-8%
5 Years
+28%
7 Years
-
10 Years
-

Earnings Waterfall
Yum China Holdings Inc

Revenue
11.3B USD
Cost of Revenue
-6.6B USD
Gross Profit
4.7B USD
Operating Expenses
-3.5B USD
Operating Income
1.2B USD
Other Expenses
-290m USD
Net Income
911m USD

Income Statement
Yum China Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Aug-2016 May-2017 Aug-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
3 471
N/A
3 477
+0%
3 632
+4%
5 853
+61%
6 327
+8%
6 501
+3%
8 415
+29%
8 498
+1%
8 554
+1%
8 661
+1%
8 776
+1%
8 226
-6%
8 004
-3%
8 033
+0%
8 263
+3%
9 066
+10%
9 615
+6%
9 821
+2%
9 853
+0%
9 964
+1%
9 641
-3%
9 772
+1%
9 569
-2%
9 818
+3%
10 344
+5%
10 573
+2%
10 978
+4%
11 019
+0%
11 044
+0%
11 201
+1%
11 303
+1%
Gross Profit
Cost of Revenue
(1 694)
(1 701)
(1 789)
(2 985)
(3 307)
(3 525)
(4 635)
(4 710)
(4 788)
(4 865)
(4 931)
(4 705)
(4 594)
(4 603)
(4 705)
(5 077)
(5 363)
(5 595)
(5 719)
(5 836)
(5 687)
(5 639)
(5 504)
(5 579)
(5 864)
(6 050)
(6 305)
(6 404)
(6 437)
(6 541)
(6 578)
Gross Profit
1 777
N/A
1 776
0%
1 843
+4%
2 868
+56%
3 020
+5%
2 976
-1%
3 780
+27%
3 788
+0%
3 766
-1%
3 796
+1%
3 845
+1%
3 521
-8%
3 410
-3%
3 430
+1%
3 558
+4%
3 989
+12%
4 252
+7%
4 226
-1%
4 134
-2%
4 128
0%
3 954
-4%
4 133
+5%
4 065
-2%
4 239
+4%
4 480
+6%
4 523
+1%
4 673
+3%
4 615
-1%
4 607
0%
4 660
+1%
4 725
+1%
Operating Income
Operating Expenses
(1 402)
(1 358)
(1 397)
(2 154)
(2 251)
(2 247)
(2 950)
(2 931)
(2 916)
(2 922)
(2 968)
(2 850)
(2 796)
(2 797)
(2 827)
(3 013)
(3 168)
(3 273)
(3 357)
(3 463)
(3 417)
(3 422)
(3 310)
(3 282)
(3 371)
(3 435)
(3 538)
(3 524)
(3 508)
(3 505)
(3 524)
Selling, General & Administrative
(1 365)
(1 323)
(1 362)
(2 095)
(2 183)
(2 175)
(2 850)
(2 830)
(2 816)
(2 818)
(2 859)
(2 738)
(2 678)
(2 675)
(2 703)
(2 888)
(3 043)
(3 145)
(3 225)
(3 336)
(3 292)
(3 304)
(3 194)
(3 159)
(3 241)
(3 294)
(3 379)
(3 368)
(3 346)
(3 339)
(3 355)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(6)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(5)
Other Operating Expenses
(37)
(35)
(35)
(59)
(68)
(72)
(100)
(101)
(99)
(103)
(108)
(110)
(117)
(121)
(122)
(123)
(123)
(125)
(129)
(124)
(121)
(114)
(112)
(119)
(126)
(137)
(148)
(152)
(157)
(161)
(158)
Operating Income
375
N/A
418
+11%
446
+7%
714
+60%
769
+8%
729
-5%
830
+14%
857
+3%
850
-1%
874
+3%
877
+0%
671
-23%
614
-8%
633
+3%
731
+15%
976
+34%
1 084
+11%
953
-12%
777
-18%
665
-14%
537
-19%
711
+32%
755
+6%
957
+27%
1 109
+16%
1 088
-2%
1 135
+4%
1 091
-4%
1 099
+1%
1 155
+5%
1 201
+4%
Pre-Tax Income
Interest Income Expense
34
36
44
81
82
74
63
65
87
106
162
141
168
195
196
197
164
85
64
18
19
42
61
107
102
134
122
145
155
178
169
Non-Reccuring Items
(31)
(17)
(19)
79
78
82
57
(53)
(40)
(40)
(36)
(33)
(53)
184
181
191
202
(28)
594
590
589
577
(32)
(33)
(33)
(29)
(29)
(27)
(26)
(34)
(39)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(19)
(29)
(43)
(60)
(74)
(88)
(97)
(73)
(49)
(25)
(2)
0
0
0
0
Pre-Tax Income
378
N/A
437
+16%
471
+8%
874
+86%
929
+6%
885
-5%
950
+7%
869
-9%
897
+3%
940
+5%
1 003
+7%
779
-22%
729
-6%
1 012
+39%
1 108
+9%
1 355
+22%
1 431
+6%
981
-31%
1 392
+42%
1 213
-13%
1 071
-12%
1 242
+16%
687
-45%
958
+39%
1 129
+18%
1 168
+3%
1 226
+5%
1 209
-1%
1 228
+2%
1 299
+6%
1 331
+2%
Net Income
Tax Provision
(103)
(122)
(137)
(244)
(262)
(227)
(250)
(228)
(221)
(241)
(252)
(199)
(198)
(266)
(295)
(365)
(384)
(273)
(369)
(322)
(289)
(342)
(207)
(277)
(317)
(320)
(329)
(317)
(323)
(342)
(356)
Income from Continuing Operations
275
315
334
630
667
658
700
641
676
699
751
580
531
746
813
990
1 047
708
1 023
891
782
900
480
681
812
848
897
892
905
957
975
Income to Minority Interest
(6)
(16)
(16)
(24)
(25)
(24)
(28)
(27)
(27)
(30)
(30)
(27)
(24)
(23)
(29)
(38)
(46)
(42)
(33)
(30)
(18)
(32)
(36)
(50)
(67)
(69)
(74)
(70)
(69)
(68)
(69)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(4)
(2)
0
0
4
4
3
4
4
5
Net Income (Common)
269
N/A
299
+11%
318
+6%
606
+91%
642
+6%
634
-1%
708
+12%
642
-9%
677
+5%
697
+3%
713
+2%
553
-22%
507
-8%
723
+43%
784
+8%
952
+21%
1 001
+5%
666
-33%
990
+49%
860
-13%
762
-11%
864
+13%
442
-49%
631
+43%
745
+18%
783
+5%
827
+6%
825
0%
840
+2%
893
+6%
911
+2%
EPS (Diluted)
0.7
N/A
0.77
+10%
0.8
+4%
1.52
+90%
1.61
+6%
1.6
-1%
1.79
+12%
1.65
-8%
1.74
+5%
1.79
+3%
1.83
+2%
1.42
-22%
1.3
-8%
1.8
+38%
1.95
+8%
2.19
+12%
2.3
+5%
1.54
-33%
2.28
+48%
1.99
-13%
1.79
-10%
2.02
+13%
1.04
-49%
1.5
+44%
1.77
+18%
1.86
+5%
1.97
+6%
2.04
+4%
2.14
+5%
2.31
+8%
2.34
+1%

See Also

Summary
YUMC intrinsic value, competitors valuation, and company profile.
DCF Valuation
YUMC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YUMC stock valuation using valuation multiples.
Wall Street Estimates
YUMC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YUMC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 247,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.