Y

Yatsen Holding Ltd
NYSE:YSG

Watchlist Manager
Yatsen Holding Ltd
NYSE:YSG
Watchlist
Price: 4.58 USD 0.88% Market Closed
Market Cap: 482.4m USD
Have any thoughts about
Yatsen Holding Ltd?
Write Note

Intrinsic Value

The intrinsic value of one YSG stock under the Base Case scenario is 5.08 USD. Compared to the current market price of 4.58 USD, Yatsen Holding Ltd is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YSG Intrinsic Value
5.08 USD
Undervaluation 10%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation History
Yatsen Holding Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
YSG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for YSG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about YSG?
Bearish
Neutral
Bullish

Fundamental Analysis

4.58 USD
+0.88%
+0.88%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Yatsen Holding Ltd
CN
Consumer products
Market Cap
482.4m USD
IPO
Nov 19, 2020
Employees
3 936
China
Market Cap
482.4m USD
Industry
Consumer products
IPO
Nov 19, 2020
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Yatsen Holding Ltd

Provide an overview of the primary business activities
of Yatsen Holding Ltd.

What unique competitive advantages
does Yatsen Holding Ltd hold over its rivals?

What risks and challenges
does Yatsen Holding Ltd face in the near future?

Summarize the latest earnings call
of Yatsen Holding Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yatsen Holding Ltd.

Provide P/S
for Yatsen Holding Ltd.

Provide P/E
for Yatsen Holding Ltd.

Provide P/OCF
for Yatsen Holding Ltd.

Provide P/FCFE
for Yatsen Holding Ltd.

Provide P/B
for Yatsen Holding Ltd.

Provide EV/S
for Yatsen Holding Ltd.

Provide EV/GP
for Yatsen Holding Ltd.

Provide EV/EBITDA
for Yatsen Holding Ltd.

Provide EV/EBIT
for Yatsen Holding Ltd.

Provide EV/OCF
for Yatsen Holding Ltd.

Provide EV/FCFF
for Yatsen Holding Ltd.

Provide EV/IC
for Yatsen Holding Ltd.

Show me price targets
for Yatsen Holding Ltd made by professional analysts.

What are the Revenue projections
for Yatsen Holding Ltd?

How accurate were the past Revenue estimates
for Yatsen Holding Ltd?

What are the Net Income projections
for Yatsen Holding Ltd?

How accurate were the past Net Income estimates
for Yatsen Holding Ltd?

What are the EPS projections
for Yatsen Holding Ltd?

How accurate were the past EPS estimates
for Yatsen Holding Ltd?

What are the EBIT projections
for Yatsen Holding Ltd?

How accurate were the past EBIT estimates
for Yatsen Holding Ltd?

Compare the revenue forecasts
for Yatsen Holding Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yatsen Holding Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yatsen Holding Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yatsen Holding Ltd compared to its peers.

Compare the P/E ratios
of Yatsen Holding Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yatsen Holding Ltd with its peers.

Analyze the financial leverage
of Yatsen Holding Ltd compared to its main competitors.

Show all profitability ratios
for Yatsen Holding Ltd.

Provide ROE
for Yatsen Holding Ltd.

Provide ROA
for Yatsen Holding Ltd.

Provide ROIC
for Yatsen Holding Ltd.

Provide ROCE
for Yatsen Holding Ltd.

Provide Gross Margin
for Yatsen Holding Ltd.

Provide Operating Margin
for Yatsen Holding Ltd.

Provide Net Margin
for Yatsen Holding Ltd.

Provide FCF Margin
for Yatsen Holding Ltd.

Show all solvency ratios
for Yatsen Holding Ltd.

Provide D/E Ratio
for Yatsen Holding Ltd.

Provide D/A Ratio
for Yatsen Holding Ltd.

Provide Interest Coverage Ratio
for Yatsen Holding Ltd.

Provide Altman Z-Score Ratio
for Yatsen Holding Ltd.

Provide Quick Ratio
for Yatsen Holding Ltd.

Provide Current Ratio
for Yatsen Holding Ltd.

Provide Cash Ratio
for Yatsen Holding Ltd.

What is the historical Revenue growth
over the last 5 years for Yatsen Holding Ltd?

What is the historical Net Income growth
over the last 5 years for Yatsen Holding Ltd?

What is the current Free Cash Flow
of Yatsen Holding Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yatsen Holding Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yatsen Holding Ltd

Current Assets 2.8B
Cash & Short-Term Investments 1.9B
Receivables 182.6m
Other Current Assets 720.4m
Non-Current Assets 2B
Long-Term Investments 623.7m
PP&E 154.1m
Intangibles 1.2B
Other Non-Current Assets 28.8m
Current Liabilities 549m
Accounts Payable 64.2m
Accrued Liabilities 410.9m
Other Current Liabilities 73.9m
Non-Current Liabilities 246.8m
Other Non-Current Liabilities 246.8m
Efficiency

Earnings Waterfall
Yatsen Holding Ltd

Revenue
3.4B CNY
Cost of Revenue
-877.2m CNY
Gross Profit
2.5B CNY
Operating Expenses
-3.6B CNY
Operating Income
-1.1B CNY
Other Expenses
141.5m CNY
Net Income
-922.4m CNY

Free Cash Flow Analysis
Yatsen Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

YSG Profitability Score
Profitability Due Diligence

Yatsen Holding Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
25/100
Profitability
Score

Yatsen Holding Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

YSG Solvency Score
Solvency Due Diligence

Yatsen Holding Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
49/100
Solvency
Score

Yatsen Holding Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YSG Price Targets Summary
Yatsen Holding Ltd

Wall Street analysts forecast YSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YSG is 5.33 USD with a low forecast of 5.28 USD and a high forecast of 5.49 USD.

Lowest
Price Target
5.28 USD
15% Upside
Average
Price Target
5.33 USD
16% Upside
Highest
Price Target
5.49 USD
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for YSG?

Click here to dive deeper.

Dividends

Yatsen Holding Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for YSG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

YSG News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one YSG stock?

The intrinsic value of one YSG stock under the Base Case scenario is 5.08 USD.

Is YSG stock undervalued or overvalued?

Compared to the current market price of 4.58 USD, Yatsen Holding Ltd is Undervalued by 10%.

Back to Top