Y

Yatsen Holding Ltd
NYSE:YSG

Watchlist Manager
Yatsen Holding Ltd
NYSE:YSG
Watchlist
Price: 4.005 USD 0.12%
Market Cap: 421.9m USD
Have any thoughts about
Yatsen Holding Ltd?
Write Note

Relative Value

The Relative Value of one YSG stock under the Base Case scenario is 4.619 USD. Compared to the current market price of 4.005 USD, Yatsen Holding Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YSG Relative Value
Base Case
4.619 USD
Undervaluation 13%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-4.3
Industry
16.9
Forward
-4.8
vs History
vs Industry
20
Median 3Y
-3.9
Median 5Y
-4.2
Industry
11.8
vs History
vs Industry
13
Median 3Y
-2.8
Median 5Y
-3
Industry
17.8
vs History
65
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
58
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.4
vs History
60
vs Industry
88
Median 3Y
0.4
Median 5Y
0.5
Industry
3.9
vs History
vs Industry
70
Median 3Y
-1.4
Median 5Y
-2
Industry
10.5
Forward
-25.9
vs History
vs Industry
66
Median 3Y
-1.4
Median 5Y
-1.7
Industry
13.2
Forward
-2.5
vs History
vs Industry
67
Median 3Y
-1.2
Median 5Y
-1.4
Industry
11.9
vs History
vs Industry
58
Median 3Y
-0.9
Median 5Y
-1
Industry
15.2
vs History
58
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

YSG Competitors Multiples
Yatsen Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yatsen Holding Ltd
NYSE:YSG
428.7m USD 0.9 -3.3 -1.2 -1.2
FR
L'Oreal SA
PAR:OR
176.4B EUR 4.1 27.2 18.1 21.6
UK
Unilever PLC
LSE:ULVR
113.2B GBP 2.3 20.5 177.3 203.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 9 54.3 37.3 40.7
UK
HALEON PLC
LSE:HLN
32.9B GBP 2.9 27.2 16.3 18.7
DE
Beiersdorf AG
XETRA:BEI
27.9B EUR 2.9 37.9 16.1 23.1
US
Estee Lauder Companies Inc
NYSE:EL
23.3B USD 1.5 114.8 11.6 17.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.9 41.4 14.1 25.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.5 -324.2 38.5 41.1
IN
Dabur India Ltd
NSE:DABUR
898.8B INR 7.2 50.2 38 46.5
US
Bellring Brands Inc
NYSE:BRBR
9.4B USD 4.9 42.2 25.4 28.6

See Also

Discover More
Back to Top