Clear Secure Inc
NYSE:YOU

Watchlist Manager
Clear Secure Inc Logo
Clear Secure Inc
NYSE:YOU
Watchlist
Price: 25.79 USD -2.86%
Market Cap: 3.6B USD

Intrinsic Value

The intrinsic value of one YOU stock under the Base Case scenario is 22.78 USD. Compared to the current market price of 25.79 USD, Clear Secure Inc is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YOU Intrinsic Value
22.78 USD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Clear Secure Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
YOU
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for YOU cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about YOU?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Clear Secure Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clear Secure Inc

Current Assets 662.2m
Cash & Short-Term Investments 609.5m
Receivables 511k
Other Current Assets 52.2m
Non-Current Assets 532.7m
Long-Term Investments 7m
PP&E 165.8m
Intangibles 78.1m
Other Non-Current Assets 281.9m
Efficiency

Free Cash Flow Analysis
Clear Secure Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Clear Secure Inc

Revenue
770.5m USD
Cost of Revenue
-110.4m USD
Gross Profit
660.1m USD
Operating Expenses
-539.2m USD
Operating Income
120.9m USD
Other Expenses
48.8m USD
Net Income
169.7m USD
Fundamental Scores

YOU Profitability Score
Profitability Due Diligence

Clear Secure Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROE
60/100
Profitability
Score

Clear Secure Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

YOU Solvency Score
Solvency Due Diligence

Clear Secure Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Clear Secure Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YOU Price Targets Summary
Clear Secure Inc

Wall Street analysts forecast YOU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YOU is 32.2 USD with a low forecast of 22.22 USD and a high forecast of 47.25 USD.

Lowest
Price Target
22.22 USD
14% Downside
Average
Price Target
32.2 USD
25% Upside
Highest
Price Target
47.25 USD
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for YOU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

YOU Insider Trading
Buy and sell transactions by insiders

YOU News

Other Videos
What is the Intrinsic Value of one YOU stock?

The intrinsic value of one YOU stock under the Base Case scenario is 22.78 USD.

Is YOU stock undervalued or overvalued?

Compared to the current market price of 25.79 USD, Clear Secure Inc is Overvalued by 12%.

Back to Top