Clear Secure Inc
NYSE:YOU

Watchlist Manager
Clear Secure Inc Logo
Clear Secure Inc
NYSE:YOU
Watchlist
Price: 35.66 USD 2.56%
Market Cap: 5.2B USD
Have any thoughts about
Clear Secure Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one YOU stock under the Base Case scenario is 22.41 USD. Compared to the current market price of 35.66 USD, Clear Secure Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOU Relative Value
Base Case
22.41 USD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.3
P/S
P/S
Price to Sales
7.3
vs History
58
vs Industry
27
Median 3Y
8.1
Median 5Y
8.5
Industry
2.3
Forward
6.6
More Details
70.7
P/E
P/E
Price to Earnings
70.7
vs History
23
vs Industry
11
Median 3Y
-62.7
Median 5Y
-59.7
Industry
22.8
Forward
28.4
More Details
18
P/OCF
P/OCF
Price to OCF
18
vs History
58
vs Industry
42
Median 3Y
19
Median 5Y
20.3
Industry
16.6
More Details
19
P/FCFE
P/FCFE
Price to FCFE
19
vs History
58
vs Industry
37
Median 3Y
22.9
Median 5Y
25.1
Industry
21.4
More Details
33.3
P/B
P/B
Price to Book Value
33.3
vs History
9
vs Industry
5
Median 3Y
13.7
Median 5Y
14
Industry
2.8
More Details
7.2
EV/S
EV/S
Enterprise Value to Sales
7.2
vs History
46
vs Industry
26
Median 3Y
6.8
Median 5Y
6.9
Industry
2.3
Forward
6.6
More Details
8.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.5
vs History
46
vs Industry
40
Median 3Y
7.8
Median 5Y
7.9
Industry
4.8
More Details
44.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
44.6
vs History
9
vs Industry
13
Median 3Y
-30.4
Median 5Y
-30.6
Industry
12.8
Forward
27.9
More Details
56.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
56.7
vs History
9
vs Industry
10
Median 3Y
-25.9
Median 5Y
-26.4
Industry
16.4
Forward
45.8
More Details
17.8
EV/OCF
EV/OCF
Enterprise Value to OCF
17.8
vs History
48
vs Industry
40
Median 3Y
16.1
Median 5Y
17.4
Industry
15.6
More Details
18.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.8
vs History
53
vs Industry
36
Median 3Y
19.3
Median 5Y
20.1
Industry
18.5
More Details
5.4
EV/IC
EV/IC
Enterprise Value to IC
5.4
vs History
79
vs Industry
33
Median 3Y
9.3
Median 5Y
10.1
Industry
2.4
More Details

Multiples Across Competitors

YOU Competitors Multiples
Clear Secure Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clear Secure Inc
NYSE:YOU
5.1B USD 7.3 70.7 44.6 56.7
US
Salesforce Inc
NYSE:CRM
284.5B USD 7.8 50.7 26.6 40.3
DE
SAP SE
XETRA:SAP
251.1B EUR 7.7 94.7 29 34.1
US
Adobe Inc
NASDAQ:ADBE
217.1B USD 10.4 40.6 25.4 28.3
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.7 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
111.1B USD 44.5 275.9 329.3 366.7
US
Synopsys Inc
NASDAQ:SNPS
81.1B USD 13.4 54.4 46 53.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2B USD 18.4 77.4 55.1 62.9
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.3B USD 8.2 41.7 94.3 175.5

See Also

Summary
YOU intrinsic value, competitors valuation, and company profile.
DCF Valuation
YOU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YOU stock valuation using valuation multiples.
Wall Street Estimates
YOU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YOU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 194,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.