Clear Secure Inc
NYSE:YOU

Watchlist Manager
Clear Secure Inc Logo
Clear Secure Inc
NYSE:YOU
Watchlist
Price: 26.06 USD -2.72% Market Closed
Market Cap: 3.6B USD
Have any thoughts about
Clear Secure Inc?
Write Note

Relative Value

The Relative Value of one YOU stock under the Base Case scenario is 23.29 USD. Compared to the current market price of 26.06 USD, Clear Secure Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOU Relative Value
Base Case
23.29 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
27
Median 3Y
7.8
Median 5Y
8.3
Industry
2.4
Forward
4.7
vs History
34
vs Industry
11
Median 3Y
-62.1
Median 5Y
-58.4
Industry
23.1
Forward
20.5
vs History
69
vs Industry
42
Median 3Y
19.5
Median 5Y
20.3
Industry
16.9
vs History
76
vs Industry
37
Median 3Y
22.3
Median 5Y
23.6
Industry
21.5
vs History
11
vs Industry
5
Median 3Y
13.8
Median 5Y
14.3
Industry
2.9
vs History
74
vs Industry
26
Median 3Y
6.3
Median 5Y
6.7
Industry
2.4
Forward
4
vs History
74
vs Industry
40
Median 3Y
7.3
Median 5Y
7.8
Industry
4.8
vs History
23
vs Industry
13
Median 3Y
-30.3
Median 5Y
-30.4
Industry
12.9
Forward
17
vs History
23
vs Industry
10
Median 3Y
-25.9
Median 5Y
-26
Industry
16.7
Forward
28
vs History
62
vs Industry
40
Median 3Y
15.8
Median 5Y
16.4
Industry
15.7
vs History
72
vs Industry
36
Median 3Y
19.2
Median 5Y
19.2
Industry
18.7
vs History
53
vs Industry
33
Median 3Y
10.6
Median 5Y
11.2
Industry
2.5

Multiples Across Competitors

YOU Competitors Multiples
Clear Secure Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clear Secure Inc
NYSE:YOU
3.6B USD 4.9 45.2 23.8 29.7
US
Salesforce Inc
NYSE:CRM
325B USD 8.9 57.7 30.4 46.2
DE
SAP SE
XETRA:SAP
261.5B EUR 7.9 92.2 28.6 33.4
US
Adobe Inc
NASDAQ:ADBE
225.9B USD 10.8 42.1 26.5 29.5
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
188.8B USD 11.6 63.7 41 49.4
US
Palantir Technologies Inc
NYSE:PLTR
142.1B USD 53.7 298.2 345.9 376.7
US
Applovin Corp
NASDAQ:APP
106.5B USD 24.8 92.6 55.4 71.3
US
Microstrategy Inc
NASDAQ:MSTR
95.3B USD 203.9 -234.3 -2 583.4 -1 766.5
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 14 56.8 48.3 56.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 19.1 80.2 57.2 65.4

See Also

Discover More
Back to Top