
Yeti Holdings Inc
NYSE:YETI

Intrinsic Value
The intrinsic value of one
YETI
stock under the Base Case scenario is
51.64
USD.
Compared to the current market price of 30.9 USD,
Yeti Holdings Inc
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yeti Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Yeti Holdings Inc
Balance Sheet Decomposition
Yeti Holdings Inc
Current Assets | 826.8m |
Cash & Short-Term Investments | 358.8m |
Receivables | 120.2m |
Other Current Assets | 347.8m |
Non-Current Assets | 459.4m |
PP&E | 204.5m |
Intangibles | 244.6m |
Other Non-Current Assets | 10.2m |
Free Cash Flow Analysis
Yeti Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Yeti Holdings Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-766.6m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-810.9m
USD
|
Operating Income
|
252.4m
USD
|
Other Expenses
|
-76.7m
USD
|
Net Income
|
175.7m
USD
|
YETI Profitability Score
Profitability Due Diligence
Yeti Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Yeti Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
YETI Solvency Score
Solvency Due Diligence
Yeti Holdings Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Yeti Holdings Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YETI Price Targets Summary
Yeti Holdings Inc
According to Wall Street analysts, the average 1-year price target for
YETI
is 44.82 USD
with a low forecast of 35.35 USD and a high forecast of 57.75 USD.
Dividends
Current shareholder yield for YETI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YETI
stock under the Base Case scenario is
51.64
USD.
Compared to the current market price of 30.9 USD,
Yeti Holdings Inc
is
Undervalued by 40%.