Xylem Inc
NYSE:XYL

Watchlist Manager
Xylem Inc Logo
Xylem Inc
NYSE:XYL
Watchlist
Price: 117.14 USD 0.61% Market Closed
Market Cap: 28.5B USD
Have any thoughts about
Xylem Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one XYL stock under the Base Case scenario is 142.63 USD. Compared to the current market price of 117.14 USD, Xylem Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XYL Relative Value
Base Case
142.63 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
55
vs Industry
15
Median 3Y
3.6
Median 5Y
3.5
Industry
1.6
Forward
3.3
More Details
34.3
P/E
P/E
Price to Earnings
34.3
vs History
84
vs Industry
11
Median 3Y
46.3
Median 5Y
47.9
Industry
20.7
Forward
27.4
More Details
24.9
P/OCF
P/OCF
Price to OCF
24.9
vs History
66
vs Industry
14
Median 3Y
33
Median 5Y
28.7
Industry
14.8
More Details
59.7
P/FCFE
P/FCFE
Price to FCFE
59.7
vs History
38
vs Industry
13
Median 3Y
64.6
Median 5Y
46.3
Industry
21.3
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
92
vs Industry
19
Median 3Y
4.4
Median 5Y
4.8
Industry
1.8
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
60
vs Industry
14
Median 3Y
3.8
Median 5Y
3.7
Industry
1.7
Forward
3.4
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
57
vs Industry
19
Median 3Y
10
Median 5Y
9.8
Industry
6.2
More Details
17.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.2
vs History
84
vs Industry
18
Median 3Y
21.8
Median 5Y
21.8
Industry
12.4
Forward
16.9
More Details
25.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.4
vs History
84
vs Industry
12
Median 3Y
31.7
Median 5Y
31.7
Industry
16
Forward
22.1
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
66
vs Industry
14
Median 3Y
34.1
Median 5Y
30.3
Industry
14.8
More Details
35.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.6
vs History
66
vs Industry
10
Median 3Y
51.1
Median 5Y
43.4
Industry
18.1
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
80
vs Industry
20
Median 3Y
2.4
Median 5Y
2.5
Industry
1.4
More Details

Multiples Across Competitors

XYL Competitors Multiples
Xylem Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
829.2B SEK 4.7 28.8 18.5 22.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.7 14.8 21.6
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.3 26.8
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
FI
Kone Oyj
OMXH:KNEBV
24.4B EUR 2.2 24.9 15.1 18.5
P/E Multiple
Earnings Growth P/E to Growth
US
Xylem Inc
NYSE:XYL
Average P/E: 29.8
34.3
113%
0.3
US
Parker-Hannifin Corp
NYSE:PH
28.8
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.2
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.8
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Dover Corp
NYSE:DOV
16.7
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
FI
K
Kone Oyj
OMXH:KNEBV
24.9
34%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Xylem Inc
NYSE:XYL
Average EV/EBITDA: 17.7
17.2
74%
0.2
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.5
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.8
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
FI
K
Kone Oyj
OMXH:KNEBV
15.1
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Xylem Inc
NYSE:XYL
Average EV/EBIT: 22.8
25.4
108%
0.2
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.7
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.6
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5
FI
K
Kone Oyj
OMXH:KNEBV
18.5
28%
0.7

See Also

Summary
XYL intrinsic value, competitors valuation, and company profile.
DCF Valuation
XYL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XYL stock valuation using valuation multiples.
Wall Street Estimates
XYL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XYL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.