XPO Logistics Inc
NYSE:XPO

Watchlist Manager
XPO Logistics Inc Logo
XPO Logistics Inc
NYSE:XPO
Watchlist
Price: 148.97 USD -0.48% Market Closed
Market Cap: 17.3B USD
Have any thoughts about
XPO Logistics Inc?
Write Note

Relative Value

The Relative Value of one XPO stock under the Base Case scenario is 139.09 USD. Compared to the current market price of 148.97 USD, XPO Logistics Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPO Relative Value
Base Case
139.09 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
26
Median 3Y
1.1
Median 5Y
0.8
Industry
0.9
Forward
2.1
vs History
23
vs Industry
3
Median 3Y
26.7
Median 5Y
20.9
Industry
15.8
Forward
40.6
vs History
1
vs Industry
15
Median 3Y
7.3
Median 5Y
5.9
Industry
7.5
vs History
0
vs Industry
11
Median 3Y
-4.7
Median 5Y
-2.6
Industry
18.1
vs History
3
vs Industry
1
Median 3Y
5.4
Median 5Y
2.4
Industry
1.3
vs History
0
vs Industry
27
Median 3Y
1.5
Median 5Y
1.3
Industry
1.3
Forward
2.5
vs History
11
vs Industry
62
Median 3Y
3
Median 5Y
2.6
Industry
5.7
vs History
7
vs Industry
17
Median 3Y
12.3
Median 5Y
12.9
Industry
8.1
Forward
16.4
vs History
28
vs Industry
13
Median 3Y
24.3
Median 5Y
24.3
Industry
14.3
Forward
26.7
vs History
1
vs Industry
15
Median 3Y
11.3
Median 5Y
9.9
Industry
10
vs History
vs Industry
17
Median 3Y
12.9
Median 5Y
12.2
Industry
18.5
vs History
0
vs Industry
12
Median 3Y
1.3
Median 5Y
1
Industry
0.9

Multiples Across Competitors

XPO Competitors Multiples
XPO Logistics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
XPO Logistics Inc
NYSE:XPO
17.3B USD 2.1 46.7 17.1 28.6
US
Uber Technologies Inc
NYSE:UBER
150.5B USD 3.6 34.2 41.8 52.8
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
47.2B USD 8 37.9 24 28.9
CN
DiDi Global Inc
OTC:DIDIY
22.2B USD 0.8 160.3 -60.7 -60.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
20.4B USD 7.6 -212.7 651.8 -120.9
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
18.4B USD 1.5 32.3 12.2 23.3
US
Saia Inc
NASDAQ:SAIA
14.4B USD 4.5 38.4 21.2 29.4
US
U-Haul Holding Co
NYSE:UHAL
13.9B USD 2.5 28.9 11.5 24.8
US
Amerco
F:AUK
12.8B EUR 2.4 27.8 11.2 24.1
CA
TFI International Inc
TSX:TFII
17.6B CAD 1.5 26.8 11.8 20.2
CN
Full Truck Alliance Co Ltd
NYSE:YMM
9.8B USD 8.4 32.1 49.7 52.8

See Also

Discover More
Back to Top