
Xpeng Inc
NYSE:XPEV

Intrinsic Value
The intrinsic value of one
XPEV
stock under the Base Case scenario is
18.48
USD.
Compared to the current market price of 18.22 USD,
Xpeng Inc
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xpeng Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Xpeng Inc
Balance Sheet Decomposition
Xpeng Inc
Current Assets | 49.7B |
Cash & Short-Term Investments | 32.3B |
Receivables | 5.1B |
Other Current Assets | 12.4B |
Non-Current Assets | 33B |
Long-Term Investments | 6.5B |
PP&E | 12.8B |
Intangibles | 4.6B |
Other Non-Current Assets | 9.1B |
Free Cash Flow Analysis
Xpeng Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Xpeng Inc
Revenue
|
40.9B
CNY
|
Cost of Revenue
|
-35B
CNY
|
Gross Profit
|
5.8B
CNY
|
Operating Expenses
|
-12.7B
CNY
|
Operating Income
|
-6.9B
CNY
|
Other Expenses
|
1.1B
CNY
|
Net Income
|
-5.8B
CNY
|
XPEV Profitability Score
Profitability Due Diligence
Xpeng Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Xpeng Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
XPEV Solvency Score
Solvency Due Diligence
Xpeng Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Xpeng Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XPEV Price Targets Summary
Xpeng Inc
According to Wall Street analysts, the average 1-year price target for
XPEV
is 22.82 USD
with a low forecast of 10.1 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for XPEV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XPEV
stock under the Base Case scenario is
18.48
USD.
Compared to the current market price of 18.22 USD,
Xpeng Inc
is
Undervalued by 1%.