Exxon Mobil Corp
NYSE:XOM

Watchlist Manager
Exxon Mobil Corp Logo
Exxon Mobil Corp
NYSE:XOM
Watchlist
Price: 105.7382 USD 0.22%
Market Cap: 464.7B USD
Have any thoughts about
Exxon Mobil Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one XOM stock under the Base Case scenario is 101.975 USD. Compared to the current market price of 105.7382 USD, Exxon Mobil Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XOM Relative Value
Base Case
101.975 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
12
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
1.3
More Details
13.7
P/E
P/E
Price to Earnings
13.7
vs History
31
vs Industry
13
Median 3Y
10.2
Median 5Y
11
Industry
9.6
Forward
13
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
25
vs Industry
11
Median 3Y
6.5
Median 5Y
6.9
Industry
4.9
More Details
16.7
P/FCFE
P/FCFE
Price to FCFE
16.7
vs History
30
vs Industry
15
Median 3Y
12.9
Median 5Y
12.9
Industry
10.2
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
55
vs Industry
16
Median 3Y
2
Median 5Y
1.9
Industry
1.2
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
14
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
Forward
1.3
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
11
vs Industry
36
Median 3Y
3.8
Median 5Y
3.7
Industry
4.4
More Details
6.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.8
vs History
39
vs Industry
20
Median 3Y
5.9
Median 5Y
6.4
Industry
6
Forward
6.4
More Details
10.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.6
vs History
36
vs Industry
18
Median 3Y
8.1
Median 5Y
8.5
Industry
8.5
Forward
9.4
More Details
8.4
EV/OCF
EV/OCF
Enterprise Value to OCF
8.4
vs History
34
vs Industry
18
Median 3Y
6.9
Median 5Y
7.7
Industry
6.5
More Details
14.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.5
vs History
31
vs Industry
17
Median 3Y
9.7
Median 5Y
10.8
Industry
10.7
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
49
vs Industry
21
Median 3Y
1.4
Median 5Y
1.3
Industry
1
More Details

Multiples Across Competitors

XOM Competitors Multiples
Exxon Mobil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exxon Mobil Corp
NYSE:XOM
461.5B USD 1.4 13.7 6.8 10.6
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 3.6 15.4 7.1 7.9
US
Chevron Corp
NYSE:CVX
253.4B USD 1.3 15.3 6.9 13
NL
Royal Dutch Shell PLC
OTC:RYDAF
186.3B USD 0.6 11.9 3.3 6.2
UK
Shell PLC
LSE:SHEL
151.4B GBP 0.6 12.1 43.8 82.9
CN
PetroChina Co Ltd
SSE:601857
1.4T CNY 0.5 8.3 5.4 5.4
FR
TotalEnergies SE
PAR:TTE
117.7B EUR 0.6 7.4 3.2 4.9
CN
China Petroleum & Chemical Corp
SSE:600028
776.7B CNY 0.2 15 16.7 16.7
UK
BP PLC
LSE:BP
62.7B GBP 0.4 10.7 63 110.5
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
479.2B BRL 1 5.7 2.7 3.7
NO
Equinor ASA
OSE:EQNR
743.1B NOK 0.6 6.7 1.3 1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Exxon Mobil Corp
NYSE:XOM
Average EV/EBITDA: 14.6
6.8
22%
0.3
SA
Saudi Arabian Oil Co
SAU:2222
7.1
-3%
N/A
US
Chevron Corp
NYSE:CVX
6.9
32%
0.2
NL
R
Royal Dutch Shell PLC
OTC:RYDAF
3.3
-17%
N/A
UK
Shell PLC
LSE:SHEL
43.8
-17%
N/A
CN
PetroChina Co Ltd
SSE:601857
5.4
76%
0.1
FR
TotalEnergies SE
PAR:TTE
3.2
-12%
N/A
CN
China Petroleum & Chemical Corp
SSE:600028
16.7
165%
0.1
UK
BP PLC
LSE:BP
63
-15%
N/A
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
2.7
5%
0.5
NO
Equinor ASA
OSE:EQNR
1.3
-22%
N/A

See Also

Summary
XOM intrinsic value, competitors valuation, and company profile.
DCF Valuation
XOM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XOM stock valuation using valuation multiples.
Wall Street Estimates
XOM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XOM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.