Xenia Hotels & Resorts Inc
NYSE:XHR

Watchlist Manager
Xenia Hotels & Resorts Inc Logo
Xenia Hotels & Resorts Inc
NYSE:XHR
Watchlist
Price: 14.945 USD -1.29%
Market Cap: 1.5B USD
Have any thoughts about
Xenia Hotels & Resorts Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Xenia Hotels & Resorts Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(14)
110
93
94
102
89
94
97
99
87
104
149
140
101
150
108
106
199
159
142
144
57
3
(112)
(176)
(167)
(188)
(129)
(98)
(147)
(94)
(23)
(2)
58
70
56
48
20
22
24
25
Depreciation & Amortization
225
178
168
154
145
148
151
153
153
153
151
149
149
153
156
158
159
158
159
161
160
155
152
150
148
147
143
138
133
129
127
128
130
133
136
135
134
132
130
129
127
Stock-Based Compensation
0
0
2
3
5
6
7
8
8
9
9
9
10
10
10
10
9
9
9
9
9
9
10
11
11
11
11
11
11
12
12
11
11
11
12
12
13
13
14
15
0
Other Non-Cash Items
55
(64)
(61)
(59)
(60)
(27)
(15)
(12)
(11)
(2)
(15)
(66)
(66)
(37)
(79)
(30)
(30)
(111)
(69)
(55)
(54)
37
54
45
55
(44)
(59)
(50)
(58)
48
46
31
29
(14)
(13)
(12)
(10)
17
18
19
16
Cash Taxes Paid
0
0
0
0
0
5
5
9
11
8
8
7
5
5
7
6
7
8
6
4
6
4
5
5
4
2
(1)
(1)
(2)
0
0
1
2
2
2
5
4
(13)
(13)
(15)
(15)
Cash Interest Paid
0
0
10
26
35
47
47
42
43
45
44
44
44
43
47
50
51
49
47
45
45
47
47
48
47
44
57
53
64
74
71
80
79
78
80
83
83
84
81
79
80
Change in Working Capital
33
(42)
(48)
(44)
(54)
(17)
(9)
(15)
(18)
(8)
(10)
(6)
6
(5)
(5)
(3)
3
9
(4)
8
13
(3)
10
(17)
(30)
(13)
(10)
16
19
10
26
(1)
12
11
(8)
10
(5)
29
22
8
25
Cash from Operating Activities
298
N/A
182
-39%
151
-17%
145
-4%
133
-8%
193
+45%
222
+15%
224
+1%
224
+0%
229
+2%
230
+0%
227
-2%
228
+1%
213
-7%
221
+4%
233
+5%
238
+2%
254
+7%
245
-4%
257
+5%
263
+2%
247
-6%
218
-11%
66
-70%
(2)
N/A
(78)
-3 432%
(114)
-47%
(25)
+78%
(5)
+81%
41
N/A
105
+156%
135
+29%
169
+26%
187
+11%
185
-1%
189
+2%
167
-12%
198
+19%
192
-3%
179
-7%
193
+8%
Investing Cash Flow
Capital Expenditures
(1 053)
(239)
(64)
(70)
(314)
(336)
(442)
(441)
(204)
(175)
(65)
(273)
(276)
(692)
(703)
(513)
(649)
(462)
(452)
(443)
(314)
(283)
(292)
(287)
(279)
(69)
(54)
(41)
(30)
(32)
(361)
(370)
(382)
(399)
(75)
(83)
(99)
(121)
(143)
(156)
(168)
Other Items
(19)
1 066
1 061
1 029
1 026
115
155
313
312
276
241
309
322
204
401
209
188
413
216
221
231
60
62
0
65
323
324
325
323
8
42
41
43
134
100
100
97
2
2
2
32
Cash from Investing Activities
(1 072)
N/A
828
N/A
996
+20%
958
-4%
711
-26%
(221)
N/A
(286)
-30%
(128)
+55%
108
N/A
101
-7%
176
+74%
35
-80%
46
+31%
(488)
N/A
(301)
+38%
(304)
-1%
(461)
-52%
(50)
+89%
(236)
-374%
(223)
+6%
(83)
+63%
(223)
-169%
(230)
-3%
(227)
+1%
(215)
+5%
254
N/A
268
+5%
285
+6%
293
+3%
(24)
N/A
(319)
-1 217%
(329)
-3%
(339)
-3%
(265)
+22%
25
N/A
17
-32%
(2)
N/A
(119)
-5 555%
(140)
-18%
(155)
-10%
(136)
+12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(37)
(37)
(37)
(37)
(50)
(61)
(66)
(74)
(27)
(17)
(12)
(4)
(2)
120
135
134
0
14
(1)
0
(11)
(11)
(11)
(11)
0
(4)
(4)
(4)
0
0
(2)
(28)
(55)
(87)
(110)
(134)
(114)
(82)
(59)
Net Issuance of Debt
232
(538)
(624)
(659)
(514)
(69)
119
146
(73)
(48)
(216)
(204)
118
246
253
55
(152)
(168)
(179)
31
13
137
482
482
501
150
(190)
(62)
(81)
124
60
(69)
(69)
(70)
(4)
(33)
(38)
(37)
(38)
(9)
(3)
Cash Paid for Dividends
0
0
0
(16)
(42)
(68)
(93)
(107)
(111)
(115)
(119)
(119)
(119)
(118)
(118)
(119)
(120)
(122)
(123)
(125)
(126)
(126)
(126)
(126)
(95)
(63)
(32)
(0)
(0)
(0)
(0)
(0)
(0)
(12)
(23)
(34)
(45)
(45)
(44)
(45)
(46)
Other
583
(397)
(375)
(340)
(278)
152
0
(3)
(6)
(6)
(10)
(8)
(11)
(6)
(6)
(7)
(6)
(18)
(14)
(14)
(13)
(1)
(1)
(4)
(12)
(19)
(19)
(26)
(18)
(11)
(11)
(1)
(1)
(1)
(6)
(6)
(6)
(6)
(0)
(0)
(0)
Cash from Financing Activities
815
N/A
(935)
N/A
(1 036)
-11%
(1 052)
-2%
(871)
+17%
(23)
+97%
(23)
-4%
(25)
-7%
(256)
-924%
(243)
+5%
(372)
-53%
(349)
+6%
(24)
+93%
118
N/A
126
+7%
49
-61%
(143)
N/A
(173)
-21%
(183)
-5%
(95)
+48%
(127)
-34%
10
N/A
344
+3 442%
341
-1%
384
+13%
57
-85%
(241)
N/A
(92)
+62%
(104)
-13%
109
N/A
44
-59%
(70)
N/A
(72)
-3%
(110)
-53%
(88)
+20%
(161)
-83%
(200)
-24%
(222)
-11%
(196)
+12%
(136)
+31%
(109)
+20%
Change in Cash
Net Change in Cash
41
N/A
74
+79%
111
+50%
52
-53%
(27)
N/A
(51)
-87%
(88)
-74%
71
N/A
76
+7%
87
+15%
34
-61%
(87)
N/A
250
N/A
(157)
N/A
46
N/A
(21)
N/A
(365)
-1 640%
31
N/A
(174)
N/A
(60)
+65%
53
N/A
33
-37%
332
+895%
179
-46%
166
-7%
234
+41%
(87)
N/A
168
N/A
185
+10%
126
-32%
(170)
N/A
(264)
-56%
(241)
+9%
(188)
+22%
122
N/A
46
-63%
(35)
N/A
(143)
-310%
(144)
-1%
(111)
+23%
(51)
+54%
Free Cash Flow
Free Cash Flow
(755)
N/A
(57)
+92%
86
N/A
75
-13%
(181)
N/A
(143)
+21%
(220)
-55%
(217)
+1%
20
N/A
55
+170%
166
+203%
(47)
N/A
(48)
-2%
(479)
-904%
(481)
0%
(280)
+42%
(410)
-47%
(208)
+49%
(207)
+1%
(186)
+10%
(51)
+73%
(37)
+29%
(74)
-102%
(222)
-201%
(281)
-27%
(147)
+48%
(169)
-15%
(65)
+61%
(35)
+47%
9
N/A
(256)
N/A
(236)
+8%
(213)
+10%
(212)
+0%
110
N/A
107
-3%
68
-36%
77
+14%
50
-36%
23
-54%
26
+11%

See Also

Discover More