
United States Steel Corp
NYSE:X

Balance Sheet
Balance Sheet Decomposition
United States Steel Corp
Current Assets | 5.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1.4B |
Other Current Assets | 2.5B |
Non-Current Assets | 15B |
Long-Term Investments | 757m |
PP&E | 12B |
Intangibles | 1.3B |
Other Non-Current Assets | 865m |
Balance Sheet
United States Steel Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
755
|
1 515
|
1 553
|
1 000
|
749
|
1 985
|
2 522
|
3 504
|
2 948
|
1 367
|
|
Cash Equivalents |
755
|
1 515
|
1 553
|
1 000
|
749
|
1 985
|
2 522
|
3 504
|
2 948
|
1 367
|
|
Total Receivables |
1 059
|
1 239
|
1 379
|
1 645
|
1 172
|
994
|
2 089
|
1 635
|
1 548
|
1 398
|
|
Accounts Receivables |
1 059
|
1 239
|
1 379
|
1 645
|
1 172
|
994
|
2 089
|
1 635
|
1 548
|
1 398
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 074
|
1 573
|
1 738
|
2 092
|
1 785
|
1 402
|
2 210
|
2 359
|
2 128
|
2 168
|
|
Other Current Assets |
29
|
29
|
85
|
93
|
107
|
51
|
331
|
368
|
319
|
299
|
|
Total Current Assets |
3 917
|
4 356
|
4 755
|
4 830
|
3 813
|
4 432
|
7 152
|
7 866
|
6 943
|
5 232
|
|
PP&E Net |
4 411
|
3 979
|
4 280
|
4 865
|
5 677
|
5 658
|
7 439
|
8 638
|
10 502
|
12 045
|
|
PP&E Gross |
4 411
|
3 979
|
4 280
|
4 865
|
5 677
|
5 658
|
7 439
|
8 638
|
10 502
|
12 045
|
|
Accumulated Depreciation |
9 842
|
10 217
|
10 806
|
11 143
|
11 680
|
12 356
|
12 550
|
12 872
|
13 720
|
14 395
|
|
Intangible Assets |
196
|
175
|
167
|
158
|
150
|
129
|
519
|
478
|
436
|
416
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
920
|
920
|
920
|
920
|
|
Note Receivable |
0
|
25
|
20
|
24
|
191
|
34
|
31
|
22
|
19
|
21
|
|
Long-Term Investments |
540
|
503
|
460
|
489
|
1 274
|
1 143
|
663
|
818
|
742
|
736
|
|
Other Long-Term Assets |
103
|
122
|
180
|
616
|
503
|
663
|
1 092
|
716
|
889
|
865
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
920
|
920
|
920
|
920
|
|
Total Assets |
9 167
N/A
|
9 160
0%
|
9 862
+8%
|
10 982
+11%
|
11 608
+6%
|
12 059
+4%
|
17 816
+48%
|
19 458
+9%
|
20 451
+5%
|
20 235
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 491
|
1 668
|
2 159
|
2 517
|
2 036
|
1 884
|
2 908
|
3 016
|
3 028
|
2 747
|
|
Accrued Liabilities |
511
|
485
|
416
|
479
|
441
|
426
|
551
|
609
|
556
|
400
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
45
|
50
|
3
|
65
|
14
|
192
|
28
|
63
|
142
|
95
|
|
Other Current Liabilities |
101
|
128
|
143
|
136
|
134
|
154
|
365
|
271
|
222
|
131
|
|
Total Current Liabilities |
2 148
|
2 331
|
2 721
|
3 197
|
2 625
|
2 656
|
3 852
|
3 959
|
3 948
|
3 373
|
|
Long-Term Debt |
3 093
|
2 981
|
2 700
|
2 316
|
3 627
|
4 695
|
3 863
|
3 914
|
4 080
|
4 078
|
|
Deferred Income Tax |
29
|
28
|
6
|
14
|
4
|
11
|
122
|
456
|
587
|
657
|
|
Minority Interest |
1
|
1
|
1
|
1
|
1
|
93
|
93
|
93
|
93
|
93
|
|
Other Liabilities |
1 460
|
1 545
|
1 114
|
1 252
|
1 259
|
818
|
876
|
818
|
696
|
687
|
|
Total Liabilities |
6 731
N/A
|
6 886
+2%
|
6 542
-5%
|
6 780
+4%
|
7 516
+11%
|
8 273
+10%
|
8 806
+6%
|
9 240
+5%
|
9 404
+2%
|
8 888
-5%
|
|
Equity | |||||||||||
Common Stock |
151
|
176
|
176
|
177
|
179
|
229
|
280
|
283
|
286
|
288
|
|
Retained Earnings |
190
|
250
|
133
|
1 212
|
544
|
623
|
3 534
|
6 030
|
6 880
|
7 219
|
|
Additional Paid In Capital |
3 603
|
4 027
|
3 932
|
3 917
|
4 020
|
4 402
|
5 199
|
5 194
|
5 253
|
5 307
|
|
Treasury Stock |
339
|
182
|
76
|
78
|
173
|
175
|
334
|
1 204
|
1 418
|
1 446
|
|
Other Equity |
1 169
|
1 497
|
845
|
1 026
|
478
|
47
|
331
|
85
|
46
|
21
|
|
Total Equity |
2 436
N/A
|
2 274
-7%
|
3 320
+46%
|
4 202
+27%
|
4 092
-3%
|
3 786
-7%
|
9 010
+138%
|
10 218
+13%
|
11 047
+8%
|
11 347
+3%
|
|
Total Liabilities & Equity |
9 167
N/A
|
9 160
0%
|
9 862
+8%
|
10 982
+11%
|
11 608
+6%
|
12 059
+4%
|
17 816
+48%
|
19 458
+9%
|
20 451
+5%
|
20 235
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
146
|
174
|
175
|
175
|
170
|
220
|
264
|
228
|
224
|
225
|