Weyerhaeuser Co
NYSE:WY

Watchlist Manager
Weyerhaeuser Co Logo
Weyerhaeuser Co
NYSE:WY
Watchlist
Price: 27.5 USD 1.07% Market Closed
Market Cap: 20B USD
Have any thoughts about
Weyerhaeuser Co?
Write Note
Section:
 

Relative Value

The Relative Value of one WY stock under the Base Case scenario is 32.44 USD. Compared to the current market price of 27.5 USD, Weyerhaeuser Co is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WY Relative Value
Base Case
32.44 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
44
vs Industry
53
Median 3Y
2.7
Median 5Y
2.7
Industry
3.6
Forward
2.7
More Details
37.4
P/E
P/E
Price to Earnings
37.4
vs History
14
vs Industry
19
Median 3Y
17.5
Median 5Y
19.5
Industry
16.7
Forward
57.4
More Details
18.5
P/OCF
P/OCF
Price to OCF
18.5
vs History
12
vs Industry
23
Median 3Y
11
Median 5Y
13.8
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
13.7
Median 5Y
14.3
Industry
13.3
More Details
2
P/B
P/B
Price to Book Value
2
vs History
87
vs Industry
14
Median 3Y
2.3
Median 5Y
2.3
Industry
0.8
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
47
vs Industry
60
Median 3Y
3.1
Median 5Y
3.3
Industry
6.6
Forward
3.3
More Details
17.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.7
vs History
17
vs Industry
32
Median 3Y
10
Median 5Y
13.9
Industry
11.9
More Details
19
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19
vs History
12
vs Industry
37
Median 3Y
10.3
Median 5Y
13.4
Industry
15.8
Forward
18.8
More Details
31.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.5
vs History
9
vs Industry
29
Median 3Y
12.8
Median 5Y
19.7
Industry
19
Forward
35.4
More Details
22.2
EV/OCF
EV/OCF
Enterprise Value to OCF
22.2
vs History
15
vs Industry
36
Median 3Y
12.7
Median 5Y
17.5
Industry
18.5
More Details
39
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39
vs History
12
vs Industry
24
Median 3Y
16.5
Median 5Y
22.9
Industry
20.1
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
82
vs Industry
11
Median 3Y
1.8
Median 5Y
1.7
Industry
0.7
More Details

Multiples Across Competitors

WY Competitors Multiples
Weyerhaeuser Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Weyerhaeuser Co
NYSE:WY
20B USD 2.8 37.4 19 31.5
US
Equinix Inc
NASDAQ:EQIX
89.5B USD 10.4 84.7 28.6 64.6
US
American Tower Corp
NYSE:AMT
85.8B USD 7.8 77.3 17.1 26.2
US
Digital Realty Trust Inc
NYSE:DLR
59.2B USD 10.8 147.7 31.9 126.7
US
Public Storage
NYSE:PSA
52.1B USD 11.1 30.7 18.1 27.4
US
Crown Castle International Corp
NYSE:CCI
39.4B USD 6 32.1 15.5 27.3
US
Extra Space Storage Inc
NYSE:EXR
31.2B USD 9.6 38.6 19.5 30.3
US
Iron Mountain Inc
NYSE:IRM
30.8B USD 5.1 294.5 21.3 36.8
US
VICI Properties Inc
NYSE:VICI
30.1B USD 7.9 10.7 12.9 12.9
US
SBA Communications Corp
NASDAQ:SBAC
21.9B USD 8.2 31.9 18.6 23.4
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
12.9B USD 8.5 16.6 14.5 17.9

See Also

Summary
WY intrinsic value, competitors valuation, and company profile.
DCF Valuation
WY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WY stock valuation using valuation multiples.
Wall Street Estimates
WY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.