Weyerhaeuser Co
NYSE:WY

Watchlist Manager
Weyerhaeuser Co Logo
Weyerhaeuser Co
NYSE:WY
Watchlist
Price: 27.5 USD 1.07% Market Closed
Market Cap: 20B USD
Have any thoughts about
Weyerhaeuser Co?
Write Note

Income Statement

Earnings Waterfall
Weyerhaeuser Co

Revenue
7.2B USD
Cost of Revenue
-5.8B USD
Gross Profit
1.4B USD
Operating Expenses
-589m USD
Operating Income
762m USD
Other Expenses
-228m USD
Net Income
534m USD

Income Statement
Weyerhaeuser Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 383
N/A
5 489
-26%
6 947
+27%
6 328
-9%
5 768
-9%
5 246
-9%
5 371
+2%
5 681
+6%
6 035
+6%
6 365
+5%
6 653
+5%
6 806
+2%
6 969
+2%
7 196
+3%
7 368
+2%
7 625
+3%
7 663
+0%
7 476
-2%
7 254
-3%
6 881
-5%
6 642
-3%
6 554
-1%
6 639
+1%
6 578
-1%
7 017
+7%
7 532
+7%
8 310
+10%
9 823
+18%
10 058
+2%
10 201
+1%
10 807
+6%
10 636
-2%
10 567
-1%
10 184
-4%
8 953
-12%
7 977
-11%
7 723
-3%
7 674
-1%
7 589
-1%
7 531
-1%
7 190
-5%
Gross Profit
Cost of Revenue
(5 776)
(4 183)
(5 395)
(4 953)
(4 522)
(4 153)
(4 231)
(4 445)
(4 700)
(4 980)
(5 149)
(5 214)
(5 260)
(5 298)
(5 374)
(5 485)
(5 563)
(5 592)
(5 566)
(5 509)
(5 456)
(5 412)
(5 472)
(5 365)
(5 356)
(5 447)
(5 495)
(5 795)
(5 994)
(6 103)
(6 320)
(6 526)
(6 631)
(6 564)
(6 429)
(6 168)
(5 994)
(5 992)
(5 921)
(5 928)
(5 839)
Gross Profit
1 607
N/A
1 306
-19%
1 552
+19%
1 375
-11%
1 246
-9%
1 093
-12%
1 140
+4%
1 236
+8%
1 335
+8%
1 385
+4%
1 504
+9%
1 592
+6%
1 709
+7%
1 898
+11%
1 994
+5%
2 140
+7%
2 100
-2%
1 884
-10%
1 688
-10%
1 372
-19%
1 186
-14%
1 142
-4%
1 167
+2%
1 213
+4%
1 661
+37%
2 085
+26%
2 815
+35%
4 028
+43%
4 064
+1%
4 098
+1%
4 487
+9%
4 110
-8%
3 936
-4%
3 620
-8%
2 524
-30%
1 809
-28%
1 729
-4%
1 682
-3%
1 668
-1%
1 603
-4%
1 351
-16%
Operating Income
Operating Expenses
(325)
(416)
(407)
(386)
(381)
(352)
(377)
(396)
(416)
(435)
(453)
(503)
(673)
(711)
(701)
(675)
(506)
(466)
(479)
(451)
(385)
(398)
(381)
(374)
(455)
(462)
(471)
(497)
(511)
(538)
(538)
(546)
(538)
(529)
(542)
(546)
(553)
(555)
(574)
(578)
(589)
Selling, General & Administrative
(466)
(403)
(425)
(397)
(375)
(351)
(369)
(398)
(421)
(427)
(434)
(416)
(411)
(397)
(389)
(394)
(395)
(406)
(415)
(413)
(420)
(432)
(418)
(419)
(432)
(430)
(444)
(461)
(465)
(491)
(496)
(502)
(504)
(491)
(499)
(504)
(509)
(518)
(537)
(545)
(560)
Research & Development
(29)
(20)
(23)
(21)
(20)
(18)
(20)
(19)
(20)
(19)
(18)
(18)
(17)
(14)
(12)
(10)
(8)
(8)
(7)
(7)
(6)
(6)
(10)
(10)
(10)
(5)
(5)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(7)
(6)
(7)
(7)
(6)
(8)
(7)
Other Operating Expenses
170
7
41
32
14
17
12
21
25
11
(1)
(69)
(245)
(300)
(300)
(271)
(103)
(52)
(57)
(31)
41
40
47
55
(13)
(27)
(22)
(32)
(42)
(42)
(37)
(38)
(28)
(32)
(36)
(36)
(37)
(30)
(33)
(25)
(21)
Operating Income
1 282
N/A
890
-31%
1 145
+29%
989
-14%
865
-13%
741
-14%
763
+3%
840
+10%
919
+9%
950
+3%
1 051
+11%
1 089
+4%
1 036
-5%
1 187
+15%
1 293
+9%
1 465
+13%
1 594
+9%
1 418
-11%
1 209
-15%
921
-24%
801
-13%
744
-7%
786
+6%
839
+7%
1 206
+44%
1 623
+35%
2 344
+44%
3 531
+51%
3 553
+1%
3 560
+0%
3 949
+11%
3 564
-10%
3 398
-5%
3 091
-9%
1 982
-36%
1 263
-36%
1 176
-7%
1 127
-4%
1 094
-3%
1 025
-6%
762
-26%
Pre-Tax Income
Interest Income Expense
(331)
(328)
(348)
(356)
(360)
(352)
(318)
(348)
(341)
(360)
(385)
(378)
(370)
(352)
(342)
(330)
(329)
(312)
(317)
(321)
(325)
(338)
(342)
(346)
(344)
(537)
(525)
(515)
(504)
(303)
(295)
(279)
(256)
(235)
(218)
(206)
(205)
(203)
(201)
(205)
(210)
Non-Reccuring Items
(404)
125
59
19
(2)
(50)
(111)
(131)
(134)
(134)
(65)
(195)
(202)
(57)
(53)
92
100
(227)
(714)
(710)
(726)
(558)
193
179
94
(67)
175
189
326
78
(202)
(203)
(232)
(502)
(18)
(27)
(35)
58
52
74
60
Total Other Income
0
0
0
0
0
14
14
24
37
48
12
(6)
(35)
(62)
(64)
(69)
(70)
(72)
(63)
(66)
(64)
(61)
(310)
(304)
(298)
(37)
(289)
(280)
(276)
(19)
(26)
(36)
(43)
(49)
(248)
(249)
(249)
(45)
(47)
(45)
(43)
Pre-Tax Income
547
N/A
687
+26%
856
+25%
652
-24%
503
-23%
353
-30%
348
-1%
385
+11%
481
+25%
504
+5%
613
+22%
510
-17%
429
-16%
716
+67%
834
+16%
1 158
+39%
1 295
+12%
807
-38%
115
-86%
(176)
N/A
(314)
-78%
(213)
+32%
327
N/A
368
+13%
658
+79%
982
+49%
1 705
+74%
2 925
+72%
3 099
+6%
3 316
+7%
3 426
+3%
3 046
-11%
2 867
-6%
2 305
-20%
1 498
-35%
781
-48%
687
-12%
937
+36%
898
-4%
849
-5%
569
-33%
Net Income
Tax Provision
122
(71)
(144)
(84)
(1)
58
56
24
(42)
(89)
(102)
(105)
(56)
(82)
(88)
(119)
(131)
(59)
75
177
159
137
36
(61)
(167)
(185)
(377)
(641)
(616)
(709)
(729)
(589)
(582)
(425)
(238)
(79)
(56)
(98)
(96)
(104)
(35)
Income from Continuing Operations
669
616
712
568
502
411
404
409
439
415
511
405
373
634
746
1 039
1 164
748
190
1
(155)
(76)
363
307
491
797
1 328
2 284
2 483
2 607
2 697
2 457
2 285
1 880
1 260
702
631
839
802
745
534
Net Income (Common)
1 659
N/A
1 782
+7%
1 689
-5%
1 542
-9%
569
-63%
462
-19%
442
-4%
466
+5%
513
+10%
1 005
+96%
1 092
+9%
959
-12%
862
-10%
582
-32%
694
+19%
987
+42%
1 112
+13%
748
-33%
190
-75%
1
-99%
(155)
N/A
(76)
+51%
363
N/A
307
-15%
491
+60%
797
+62%
1 328
+67%
2 284
+72%
2 483
+9%
2 607
+5%
2 697
+3%
2 457
-9%
2 285
-7%
1 880
-18%
1 260
-33%
702
-44%
631
-10%
839
+33%
802
-4%
745
-7%
534
-28%
EPS (Diluted)
3.09
N/A
3.17
+3%
3.23
+2%
2.96
-8%
1.1
-63%
0.88
-20%
0.68
-23%
0.62
-9%
0.68
+10%
1.39
+104%
1.44
+4%
1.26
-13%
1.13
-10%
0.76
-33%
0.91
+20%
1.29
+42%
1.46
+13%
0.99
-32%
0.25
-75%
0
N/A
-0.21
N/A
-0.1
+52%
0.48
N/A
0.41
-15%
0.66
+61%
1.07
+62%
1.78
+66%
3.05
+71%
3.31
+9%
3.47
+5%
3.59
+3%
3.28
-9%
3.08
-6%
2.53
-18%
1.71
-32%
0.95
-44%
0.86
-9%
1.15
+34%
1.1
-4%
1.02
-7%
0.73
-28%

See Also

Discover More