W&T Offshore Inc
NYSE:WTI

Watchlist Manager
W&T Offshore Inc Logo
W&T Offshore Inc
NYSE:WTI
Watchlist
Price: 1.18 USD 6.31% Market Closed
Market Cap: 174.2m USD

Intrinsic Value

WTI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one WTI stock under the Base Case scenario is 3.51 USD. Compared to the current market price of 1.18 USD, W&T Offshore Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WTI Intrinsic Value
3.51 USD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
W&T Offshore Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WTI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WTI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WTI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about W&T Offshore Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
W&T Offshore Inc

Current Assets 218.5m
Cash & Short-Term Investments 109m
Receivables 89.4m
Other Current Assets 20.1m
Non-Current Assets 880.5m
PP&E 777.7m
Other Non-Current Assets 102.7m
Efficiency

Free Cash Flow Analysis
W&T Offshore Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
W&T Offshore Inc

Revenue
525.3m USD
Cost of Revenue
-281.5m USD
Gross Profit
243.8m USD
Operating Expenses
-286m USD
Operating Income
-42.2m USD
Other Expenses
-45m USD
Net Income
-87.1m USD
Fundamental Scores

WTI Profitability Score
Profitability Due Diligence

W&T Offshore Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
ROE is Increasing
66/100
Profitability
Score

W&T Offshore Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

WTI Solvency Score
Solvency Due Diligence

W&T Offshore Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

W&T Offshore Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WTI Price Targets Summary
W&T Offshore Inc

Wall Street analysts forecast WTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WTI is 6.25 USD with a low forecast of 2.27 USD and a high forecast of 10.5 USD.

Lowest
Price Target
2.27 USD
93% Upside
Average
Price Target
6.25 USD
429% Upside
Highest
Price Target
10.5 USD
790% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WTI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WTI stock?

The intrinsic value of one WTI stock under the Base Case scenario is 3.51 USD.

Is WTI stock undervalued or overvalued?

Compared to the current market price of 1.18 USD, W&T Offshore Inc is Undervalued by 66%.

Back to Top