Whitestone REIT
NYSE:WSR

Watchlist Manager
Whitestone REIT Logo
Whitestone REIT
NYSE:WSR
Watchlist
Price: 14.3 USD -0.28% Market Closed
Market Cap: 724.3m USD
Have any thoughts about
Whitestone REIT?
Write Note

Relative Value

The Relative Value of one WSR stock under the Base Case scenario is 21.95 USD. Compared to the current market price of 14.3 USD, Whitestone REIT is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSR Relative Value
Base Case
21.95 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
40
Median 3Y
3.8
Median 5Y
3.3
Industry
3.6
Forward
4.7
vs History
25
vs Industry
18
Median 3Y
28.2
Median 5Y
29.2
Industry
16.4
Forward
29.1
vs History
0
vs Industry
30
Median 3Y
10.6
Median 5Y
9.3
Industry
11
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-9.9
Industry
12.9
vs History
0
vs Industry
19
Median 3Y
1.3
Median 5Y
1.1
Industry
0.8
vs History
12
vs Industry
36
Median 3Y
8.3
Median 5Y
8.1
Industry
6.5
Forward
8.8
vs History
14
vs Industry
40
Median 3Y
12
Median 5Y
11.7
Industry
11.8
vs History
31
vs Industry
36
Median 3Y
15.2
Median 5Y
15.4
Industry
15.5
Forward
15.4
vs History
39
vs Industry
22
Median 3Y
25.8
Median 5Y
27.1
Industry
18.7
Forward
27.1
vs History
9
vs Industry
24
Median 3Y
23.5
Median 5Y
22.7
Industry
18.5
vs History
vs Industry
3
Median 3Y
-27.8
Median 5Y
-27
Industry
20
vs History
0
vs Industry
17
Median 3Y
1.1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

WSR Competitors Multiples
Whitestone REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Whitestone REIT
NYSE:WSR
724.2m USD 4.8 34.3 16.4 28.2
US
Simon Property Group Inc
NYSE:SPG
52B USD 8.7 22 16.8 24.2
US
Realty Income Corp
NYSE:O
49.8B USD 9.4 58.7 16 32.6
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15.5B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
13.7B USD 6.7 36.8 17 32.6
US
Regency Centers Corp
NASDAQ:REG
12.7B USD 8.8 32.9 18.8 33.2
HK
Link Real Estate Investment Trust
HKEX:823
94.4B HKD 6.7 -41.2 14.6 14.6
AU
Scentre Group
ASX:SCG
17.2B AUD 6.5 16.4 18.2 18.2
FR
Klepierre SA
PAR:LI
8.5B EUR 5.8 12.5 16 16
US
Federal Realty Investment Trust
NYSE:FRT
8.1B USD 6.7 28.4 16.4 29.8
US
Agree Realty Corp
NYSE:ADC
8.1B USD 13.1 44.7 21.6 36.5