Watsco Inc
NYSE:WSO

Watchlist Manager
Watsco Inc Logo
Watsco Inc
NYSE:WSO
Watchlist
Price: 546.24 USD 2.41% Market Closed
Market Cap: 21.5B USD
Have any thoughts about
Watsco Inc?
Write Note

Relative Value

The Relative Value of one WSO stock under the Base Case scenario is 386.12 USD. Compared to the current market price of 546.24 USD, Watsco Inc is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSO Relative Value
Base Case
386.12 USD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
1.9
Median 5Y
1.8
Industry
0.7
Forward
2.9
vs History
0
vs Industry
13
Median 3Y
27
Median 5Y
28
Industry
14.2
Forward
41.8
vs History
17
vs Industry
11
Median 3Y
27.6
Median 5Y
23.4
Industry
7.6
vs History
7
vs Industry
8
Median 3Y
27.9
Median 5Y
26.4
Industry
13.5
vs History
1
vs Industry
5
Median 3Y
6.9
Median 5Y
6.6
Industry
1.2
vs History
0
vs Industry
19
Median 3Y
1.9
Median 5Y
1.8
Industry
0.9
Forward
2.8
vs History
0
vs Industry
24
Median 3Y
7
Median 5Y
6.6
Industry
4.4
vs History
0
vs Industry
13
Median 3Y
17.8
Median 5Y
17.8
Industry
8.8
Forward
26.3
vs History
0
vs Industry
15
Median 3Y
18.5
Median 5Y
18.6
Industry
11.4
Forward
26.1
vs History
20
vs Industry
11
Median 3Y
26.9
Median 5Y
23.2
Industry
9.1
vs History
25
vs Industry
10
Median 3Y
29.4
Median 5Y
24.1
Industry
10.5
vs History
11
vs Industry
5
Median 3Y
4.4
Median 5Y
4.2
Industry
1

Multiples Across Competitors

WSO Competitors Multiples
Watsco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Watsco Inc
NYSE:WSO
22B USD 3 45.4 28.1 29.7
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.2 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.7T JPY 0.7 9 13.5 20.8
US
W W Grainger Inc
NYSE:GWW
58.2B USD 3.4 31.8 21.2 23
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.6 21 22.9
US
United Rentals Inc
NYSE:URI
55.2B USD 3.7 21.5 9.7 16.5
IN
A-1 Acid Ltd
BSE:542012
4.1T INR 1 898.4 235 339.9 393 271.5 -162 232.8
US
Fastenal Co
NASDAQ:FAST
47.2B USD 6.3 40.9 27.8 31
UK
Ferguson PLC
NYSE:FERG
41.6B USD 1.4 24 15 16.9
UK
Ashtead Group PLC
LSE:AHT
27.3B GBP 3.2 22.1 193.3 329.2

See Also

Discover More
Back to Top