Income Statement

Revenue

-9%

+25%

10Y

Currency: USD

	Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Oct-2004	Jan-2005	May-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Jan-2007	Apr-2007	Jul-2007	Oct-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Jan-2010	May-2010	Aug-2010	Oct-2010	Jan-2011	May-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Jan-2016	May-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Jan-2021	May-2021	Aug-2021	Oct-2021	Jan-2022	May-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	6	0	0	0	1	0	0	0	0	0	1	0	2	1	1	1	2	2	2	2	2	2	2	2	2	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	2 087 N/A	2 147 +3%	2 214 +3%	2 280 +3%	2 361 +4%	2 419 +2%	2 504 +4%	2 609 +4%	2 754 +6%	2 858 +4%	2 968 +4%	3 058 +3%	3 137 +3%	3 217 +3%	3 303 +3%	3 408 +3%	3 539 +4%	3 613 +2%	3 662 +1%	3 687 +1%	3 728 +1%	3 749 +1%	3 783 +1%	3 826 +1%	3 945 +3%	3 911 -1%	3 871 -1%	3 728 -4%	3 361 -10%	3 191 -5%	3 044 -5%	3 021 -1%	3 103 +3%	3 209 +3%	3 312 +3%	3 398 +3%	3 504 +3%	3 557 +2%	3 597 +1%	3 648 +1%	3 721 +2%	3 768 +1%	3 827 +2%	3 905 +2%	4 043 +4%	4 113 +2%	4 221 +3%	4 328 +3%	4 388 +1%	4 474 +2%	4 531 +1%	4 623 +2%	4 699 +2%	4 755 +1%	4 843 +2%	4 932 +2%	4 976 +1%	5 043 +1%	5 075 +1%	5 089 +0%	5 084 0%	5 098 +0%	5 140 +1%	5 194 +1%	5 292 +2%	5 384 +2%	5 457 +1%	5 515 +1%	5 672 +3%	5 710 +1%	5 805 +2%	5 891 +1%	5 898 +0%	5 892 0%	6 012 +2%	6 334 +5%	6 783 +7%	7 297 +8%	7 755 +6%	8 038 +4%	8 246 +3%	8 388 +2%	8 577 +2%	8 722 +2%	8 674 -1%	8 539 -2%	8 264 -3%	7 925 -4%	7 751 -2%	7 656 -1%	7 581 -1%	7 528 -1%	7 712 +2%	7 781 +1%	7 830 +1%	7 912 +1%
Gross Profit
Cost of Revenue	(1 293)	(1 319)	(1 346)	(1 372)	(1 409)	(1 445)	(1 500)	(1 563)	(1 644)	(1 707)	(1 772)	(1 829)	(1 866)	(1 906)	(1 957)	(2 017)	(2 103)	(2 157)	(2 186)	(2 212)	(2 240)	(2 265)	(2 294)	(2 320)	(2 409)	(2 400)	(2 402)	(2 360)	(2 226)	(2 148)	(2 064)	(2 029)	(1 999)	(2 019)	(2 051)	(2 079)	(2 130)	(2 158)	(2 175)	(2 206)	(2 261)	(2 294)	(2 328)	(2 370)	(2 450)	(2 496)	(2 569)	(2 639)	(2 684)	(2 736)	(2 780)	(2 845)	(2 898)	(2 944)	(3 008)	(3 077)	(3 132)	(3 185)	(3 213)	(3 220)	(3 201)	(3 211)	(3 241)	(3 286)	(3 361)	(3 416)	(3 448)	(3 478)	(3 571)	(3 597)	(3 672)	(3 735)	(3 759)	(3 772)	(3 824)	(3 959)	(4 136)	(4 322)	(4 473)	(4 566)	(4 614)	(4 680)	(4 799)	(4 929)	(4 997)	(5 014)	(4 911)	(4 660)	(4 447)	(4 224)	(4 081)	(4 009)	(4 129)	(4 236)	(4 246)	(4 302)
Gross Profit	794 N/A	829 +4%	868 +5%	908 +5%	952 +5%	974 +2%	1 004 +3%	1 046 +4%	1 111 +6%	1 152 +4%	1 196 +4%	1 229 +3%	1 271 +3%	1 311 +3%	1 346 +3%	1 391 +3%	1 435 +3%	1 456 +1%	1 476 +1%	1 475 0%	1 487 +1%	1 484 0%	1 489 +0%	1 506 +1%	1 536 +2%	1 510 -2%	1 469 -3%	1 367 -7%	1 135 -17%	1 043 -8%	979 -6%	992 +1%	1 103 +11%	1 190 +8%	1 261 +6%	1 320 +5%	1 374 +4%	1 399 +2%	1 421 +2%	1 442 +1%	1 460 +1%	1 473 +1%	1 499 +2%	1 535 +2%	1 592 +4%	1 617 +2%	1 652 +2%	1 689 +2%	1 704 +1%	1 738 +2%	1 752 +1%	1 778 +1%	1 801 +1%	1 811 +1%	1 835 +1%	1 855 +1%	1 844 -1%	1 858 +1%	1 862 +0%	1 869 +0%	1 883 +1%	1 887 +0%	1 899 +1%	1 908 +0%	1 932 +1%	1 968 +2%	2 009 +2%	2 037 +1%	2 101 +3%	2 113 +1%	2 133 +1%	2 156 +1%	2 139 -1%	2 120 -1%	2 188 +3%	2 375 +9%	2 648 +11%	2 975 +12%	3 282 +10%	3 472 +6%	3 632 +5%	3 708 +2%	3 778 +2%	3 793 +0%	3 678 -3%	3 524 -4%	3 353 -5%	3 265 -3%	3 304 +1%	3 431 +4%	3 500 +2%	3 519 +1%	3 582 +2%	3 546 -1%	3 584 +1%	3 610 +1%
Operating Income
Operating Expenses	(666)	(678)	(698)	(721)	(749)	(775)	(800)	(828)	(856)	(884)	(912)	(937)	(961)	(992)	(1 023)	(1 055)	(1 090)	(1 120)	(1 135)	(1 150)	(1 154)	(1 163)	(1 179)	(1 194)	(1 221)	(1 208)	(1 185)	(1 147)	(1 076)	(1 041)	(995)	(992)	(949)	(995)	(1 019)	(1 027)	(1 033)	(1 044)	(1 056)	(1 068)	(1 071)	(1 094)	(1 114)	(1 139)	(1 170)	(1 194)	(1 220)	(1 244)	(1 242)	(1 276)	(1 282)	(1 296)	(1 298)	(1 311)	(1 338)	(1 351)	(1 356)	(1 364)	(1 368)	(1 375)	(1 391)	(1 408)	(1 422)	(1 433)	(1 460)	(1 497)	(1 541)	(1 578)	(1 644)	(1 671)	(1 678)	(1 693)	(1 673)	(1 669)	(1 630)	(1 645)	(1 699)	(1 838)	(2 007)	(2 141)	(2 179)	(2 206)	(2 234)	(2 240)	(2 179)	(2 150)	(2 073)	(2 009)	(2 045)	(2 063)	(2 113)	(2 127)	(2 148)	(2 149)	(2 149)	(2 176)
Selling, General & Administrative	(666)	(678)	(698)	(721)	(749)	(775)	(800)	(828)	(856)	(884)	(912)	(937)	(961)	(992)	(1 023)	(1 055)	(1 090)	(1 120)	(1 135)	(1 150)	(1 154)	(1 163)	(1 179)	(1 194)	(1 221)	(1 208)	(1 185)	(1 147)	(1 076)	(1 041)	(995)	(978)	(949)	(994)	(1 018)	(1 027)	(1 033)	(1 044)	(1 056)	(1 068)	(1 071)	(1 088)	(1 108)	(1 134)	(1 170)	(1 181)	(1 207)	(1 231)	(1 242)	(1 266)	(1 272)	(1 286)	(1 298)	(1 311)	(1 338)	(1 351)	(1 356)	(1 364)	(1 368)	(1 375)	(1 391)	(1 408)	(1 422)	(1 433)	(1 460)	(1 497)	(1 541)	(1 578)	(1 644)	(1 653)	(1 664)	(1 686)	(1 673)	(1 669)	(1 630)	(1 645)	(1 699)	(1 826)	(2 002)	(2 136)	(2 179)	(2 206)	(2 234)	(2 240)	(2 179)	(2 150)	(2 073)	(2 009)	(2 045)	(2 063)	(2 113)	(2 127)	(2 148)	(2 149)	(2 149)	(2 176)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	0	0	0	0	0	0	(6)	(5)	(5)	0	(13)	(13)	(13)	0	(10)	(10)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	(13)	(7)	0	0	0	0	0	(11)	(5)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	128 N/A	151 +18%	170 +13%	187 +10%	202 +8%	199 -2%	204 +3%	218 +7%	255 +17%	268 +5%	284 +6%	292 +3%	310 +6%	319 +3%	323 +1%	336 +4%	345 +3%	336 -3%	341 +1%	325 -5%	333 +2%	321 -4%	310 -4%	311 +0%	314 +1%	302 -4%	284 -6%	220 -23%	59 -73%	2 -96%	(15) N/A	(0) +99%	154 N/A	195 +27%	243 +24%	293 +21%	341 +16%	355 +4%	365 +3%	374 +3%	389 +4%	379 -3%	385 +2%	396 +3%	422 +7%	424 +0%	432 +2%	445 +3%	462 +4%	463 +0%	470 +2%	482 +3%	502 +4%	500 0%	498 0%	504 +1%	489 -3%	493 +1%	493 0%	494 +0%	492 0%	479 -3%	477 0%	475 0%	472 -1%	472 0%	468 -1%	459 -2%	457 0%	442 -3%	455 +3%	463 +2%	466 +1%	452 -3%	557 +23%	730 +31%	949 +30%	1 137 +20%	1 275 +12%	1 331 +4%	1 453 +9%	1 501 +3%	1 544 +3%	1 553 +1%	1 498 -4%	1 374 -8%	1 280 -7%	1 256 -2%	1 259 +0%	1 369 +9%	1 387 +1%	1 392 +0%	1 434 +3%	1 397 -3%	1 435 +3%	1 434 0%
Pre-Tax Income
Interest Income Expense	(6)	(5)	(3)	(2)	(0)	1	1	1	1	0	0	(0)	0	1	2	2	4	6	9	10	10	9	6	4	3	1	0	0	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	1	1	1	1	1	1	1	0	0	0	(0)	(0)	(0)	(1)	(1)	(1)	(0)	(1)	(4)	(1)	(1)	0	(5)	(0)	(0)	(4)	(3)	(6)	(9)	(9)	(9)	(9)	(13)	(15)	(16)	(16)	(9)	(4)	(2)	0	0	1	2	8	11	17	29	40	52	56	56	49	43	41
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(1)	0	0	0	(17)	(6)	(14)	0	(33)	(13)	(9)	(12)	(18)	(12)	(9)	(6)	(8)	0	0	0	(13)	0	0	0	(10)	0	0	0	0	0	0	0	0	(13)	(13)	(14)	(16)	(7)	(7)	(6)	(15)	(16)	(21)	(27)	(25)	0	0	0	0	(11)	(18)	(18)	(38)	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(4)	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	122 N/A	146 +20%	167 +14%	185 +11%	202 +9%	199 -2%	205 +3%	219 +7%	256 +17%	269 +5%	284 +6%	292 +3%	310 +6%	320 +3%	325 +2%	338 +4%	349 +3%	342 -2%	350 +2%	335 -4%	337 +1%	330 -2%	316 -4%	316 +0%	316 +0%	303 -4%	285 -6%	221 -23%	42 -81%	(5) N/A	(30) -545%	(1) +96%	120 N/A	182 +51%	233 +28%	280 +20%	323 +15%	342 +6%	355 +4%	368 +4%	382 +4%	380 -1%	386 +2%	397 +3%	410 +3%	424 +4%	432 +2%	445 +3%	453 +2%	463 +2%	470 +2%	482 +3%	502 +4%	500 0%	498 0%	503 +1%	488 -3%	480 -2%	480 +0%	479 0%	472 -1%	471 0%	469 0%	470 +0%	452 -4%	455 +1%	447 -2%	429 -4%	429 +0%	436 +2%	447 +3%	454 +2%	457 +1%	432 -6%	527 +22%	697 +32%	894 +28%	1 121 +25%	1 266 +13%	1 326 +5%	1 451 +9%	1 502 +3%	1 544 +3%	1 554 +1%	1 501 -3%	1 382 -8%	1 291 -7%	1 273 -1%	1 273 +0%	1 408 +11%	1 439 +2%	1 449 +1%	1 486 +3%	1 446 -3%	1 478 +2%	1 475 0%
Net Income
Tax Provision	(47)	(56)	(64)	(71)	(78)	(77)	(79)	(84)	(98)	(103)	(109)	(112)	(119)	(124)	(125)	(131)	(134)	(130)	(134)	(126)	(128)	(126)	(121)	(123)	(121)	(115)	(104)	(78)	(12)	5	13	2	(43)	(66)	(87)	(105)	(123)	(130)	(135)	(140)	(145)	(144)	(146)	(151)	(153)	(159)	(161)	(167)	(174)	(178)	(183)	(187)	(193)	(192)	(187)	(187)	(178)	(175)	(177)	(177)	(167)	(166)	(162)	(161)	(151)	(146)	(138)	(125)	(106)	(108)	(108)	(107)	(101)	(93)	(116)	(159)	(214)	(248)	(281)	(294)	(325)	(349)	(371)	(378)	(373)	(352)	(326)	(323)	(324)	(349)	(355)	(354)	(360)	(355)	(365)	(369)
Income from Continuing Operations	75	90	103	114	124	122	126	135	157	165	175	180	191	196	199	208	215	212	217	209	209	204	194	192	196	188	180	142	30	1	(17)	1	77	116	146	175	200	212	221	228	237	236	240	246	257	265	271	279	279	286	287	296	309	307	310	316	310	305	303	302	305	305	306	308	301	310	308	304	323	328	339	346	356	339	411	538	681	873	985	1 032	1 126	1 153	1 174	1 176	1 128	1 030	965	950	950	1 059	1 083	1 095	1 125	1 091	1 113	1 105
Net Income (Common)	75 N/A	90 +20%	103 +14%	114 +11%	124 +9%	122 -2%	126 +3%	135 +7%	157 +17%	165 +5%	175 +6%	180 +3%	191 +6%	196 +3%	199 +2%	208 +4%	215 +3%	212 -1%	217 +2%	209 -4%	209 +0%	204 -2%	194 -5%	192 -1%	196 +2%	188 -4%	180 -4%	142 -21%	30 -79%	1 -97%	(17) N/A	1 N/A	77 +6 284%	116 +49%	146 +26%	175 +20%	200 +14%	212 +6%	221 +4%	228 +3%	237 +4%	236 0%	240 +2%	246 +2%	257 +5%	265 +3%	271 +2%	279 +3%	279 +0%	286 +2%	287 +1%	296 +3%	309 +4%	307 0%	310 +1%	316 +2%	310 -2%	305 -2%	303 -1%	302 0%	305 +1%	305 0%	306 +0%	308 +1%	260 -16%	265 +2%	264 0%	274 +4%	334 +22%	341 +2%	352 +3%	345 -2%	356 +3%	339 -5%	411 +21%	538 +31%	681 +27%	873 +28%	985 +13%	1 032 +5%	1 126 +9%	1 153 +2%	1 174 +2%	1 176 +0%	1 128 -4%	1 030 -9%	965 -6%	950 -1%	950 0%	1 059 +11%	1 083 +2%	1 095 +1%	1 125 +3%	1 091 -3%	1 113 +2%	1 105 -1%
EPS (Diluted)	0.33 N/A	0.39 +18%	0.44 +13%	0.48 +9%	0.52 +8%	0.51 -2%	0.52 +2%	0.56 +8%	0.66 +18%	0.68 +3%	0.73 +7%	0.75 +3%	0.8 +7%	0.82 +2%	0.83 +1%	0.87 +5%	0.91 +5%	0.9 -1%	0.92 +2%	0.89 -3%	0.89 N/A	0.9 +1%	0.85 -6%	0.87 +2%	0.88 +1%	0.87 -1%	0.84 -3%	0.67 -20%	0.14 -79%	0.01 -93%	-0.08 N/A	0 N/A	0.36 N/A	0.53 +47%	0.67 +26%	0.81 +21%	0.91 +12%	0.99 +9%	1.03 +4%	1.07 +4%	1.11 +4%	1.15 +4%	1.19 +3%	1.22 +3%	1.27 +4%	1.33 +5%	1.36 +2%	1.41 +4%	1.41 N/A	1.49 +6%	1.49 N/A	1.55 +4%	1.62 +5%	1.64 +1%	1.67 +2%	1.72 +3%	1.68 -2%	1.67 -1%	1.67 N/A	1.68 +1%	1.71 +2%	1.73 +1%	1.76 +2%	1.8 +2%	1.5 -17%	1.57 +5%	1.58 +1%	1.67 +6%	2.02 +21%	2.13 +5%	2.21 +4%	2.18 -1%	2.25 +3%	2.15 -4%	2.61 +21%	3.38 +30%	4.31 +28%	5.56 +29%	6.42 +15%	6.79 +6%	7.38 +9%	7.93 +7%	8.49 +7%	8.69 +2%	8.16 -6%	7.72 -5%	7.47 -3%	7.33 -2%	7.28 -1%	8.1 +11%	8.34 +3%	8.62 +3%	8.79 +2%	8.74 -1%	9 +3%	8.96 0%

Income Statement Balance Sheet Cash Flow Statement

Williams-Sonoma Inc
NYSE:WSM

Income Statement

Earnings Waterfall
Williams-Sonoma Inc

Income Statement
Williams-Sonoma Inc

See Also

Company

Help

Tools

Stocks

Williams-Sonoma Inc NYSE:WSM

Income Statement

Earnings Waterfall Williams-Sonoma Inc

Income Statement Williams-Sonoma Inc

See Also

Company

Help

Tools

Stocks

Williams-Sonoma Inc
NYSE:WSM

Earnings Waterfall
Williams-Sonoma Inc

Income Statement
Williams-Sonoma Inc