Worthington Steel Inc
NYSE:WS
Intrinsic Value
The intrinsic value of one WS stock under the Base Case scenario is hidden USD. Compared to the current market price of 26.18 USD, Worthington Steel Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Worthington Steel Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Worthington Steel Inc
Balance Sheet Decomposition
Worthington Steel Inc
Current Assets | 857.4m |
Cash & Short-Term Investments | 52m |
Receivables | 382.1m |
Other Current Assets | 423.3m |
Non-Current Assets | 881.9m |
Long-Term Investments | 130.4m |
PP&E | 574m |
Intangibles | 153.4m |
Other Non-Current Assets | 24.1m |
Free Cash Flow Analysis
Worthington Steel Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Worthington Steel Inc
Revenue
|
3.3B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
431.5m
USD
|
Operating Expenses
|
-234.6m
USD
|
Operating Income
|
196.9m
USD
|
Other Expenses
|
-53.5m
USD
|
Net Income
|
143.4m
USD
|
WS Profitability Score
Profitability Due Diligence
Worthington Steel Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Worthington Steel Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
WS Solvency Score
Solvency Due Diligence
Worthington Steel Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Worthington Steel Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WS Price Targets Summary
Worthington Steel Inc
According to Wall Street analysts, the average 1-year price target for WS is 34.68 USD with a low forecast of 34.34 USD and a high forecast of 35.7 USD.
Dividends
Current shareholder yield for WS is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WS stock under the Base Case scenario is hidden USD.
Compared to the current market price of 26.18 USD, Worthington Steel Inc is hidden .