W

Worthington Steel Inc
NYSE:WS

Watchlist Manager
Worthington Steel Inc
NYSE:WS
Watchlist
Price: 24.24 USD 0.71% Market Closed
Market Cap: 1.2B USD

Intrinsic Value

The intrinsic value of one WS stock under the Base Case scenario is 37.11 USD. Compared to the current market price of 24.24 USD, Worthington Steel Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WS Intrinsic Value
37.11 USD
Undervaluation 35%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Worthington Steel Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Worthington Steel Inc
NYSE:WS
US
Metals & Mining
Market Cap
1.2B USD
IPO
Nov 28, 2023
US
Metals & Mining
Market Cap
1.2B USD
IPO
Nov 28, 2023
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Worthington Steel Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Worthington Steel Inc

Balance Sheet Decomposition
Worthington Steel Inc

Current Assets 912.6m
Cash & Short-Term Investments 63.3m
Receivables 420.7m
Other Current Assets 428.6m
Non-Current Assets 887.1m
Long-Term Investments 122.6m
PP&E 590.3m
Intangibles 148.6m
Other Non-Current Assets 25.6m
Efficiency

Free Cash Flow Analysis
Worthington Steel Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Worthington Steel Inc

Revenue
3.2B USD
Cost of Revenue
-2.8B USD
Gross Profit
392.6m USD
Operating Expenses
-236.4m USD
Operating Income
156.2m USD
Other Expenses
-48m USD
Net Income
108.2m USD
Fundamental Scores

WS Profitability Score
Profitability Due Diligence

Worthington Steel Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Gross Profit
49/100
Profitability
Score

Worthington Steel Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

WS Solvency Score
Solvency Due Diligence

Worthington Steel Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Worthington Steel Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WS Price Targets Summary
Worthington Steel Inc

Wall Street analysts forecast WS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WS is 34.68 USD with a low forecast of 34.34 USD and a high forecast of 35.7 USD.

Lowest
Price Target
34.34 USD
42% Upside
Average
Price Target
34.68 USD
43% Upside
Highest
Price Target
35.7 USD
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WS stock?

The intrinsic value of one WS stock under the Base Case scenario is 37.11 USD.

Is WS stock undervalued or overvalued?

Compared to the current market price of 24.24 USD, Worthington Steel Inc is Undervalued by 35%.

Back to Top