W

Worthington Steel Inc
NYSE:WS

Watchlist Manager
Worthington Steel Inc
NYSE:WS
Watchlist
Price: 45.14 USD 2.71% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Worthington Steel Inc?
Write Note

Relative Value

The Relative Value of one WS stock under the Base Case scenario is 41.66 USD. Compared to the current market price of 45.14 USD, Worthington Steel Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WS Relative Value
Base Case
41.66 USD
Overvaluation 8%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.7
vs History
0
vs Industry
19
Median 3Y
10.5
Median 5Y
10.5
Industry
15.5
Forward
14.3
vs History
21
vs Industry
16
Median 3Y
5
Median 5Y
5
Industry
9.2
vs History
7
vs Industry
19
Median 3Y
4.7
Median 5Y
4.7
Industry
15.2
vs History
0
vs Industry
32
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
vs History
0
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
Forward
0.7
vs History
0
vs Industry
51
Median 3Y
3.4
Median 5Y
3.4
Industry
7.3
vs History
0
vs Industry
20
Median 3Y
5.5
Median 5Y
5.5
Industry
10
Forward
8
vs History
0
vs Industry
19
Median 3Y
7.4
Median 5Y
7.4
Industry
12.8
Forward
11.2
vs History
21
vs Industry
18
Median 3Y
5.2
Median 5Y
5.2
Industry
10.5
vs History
21
vs Industry
10
Median 3Y
7.8
Median 5Y
7.8
Industry
14.1
vs History
0
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

WS Competitors Multiples
Worthington Steel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Worthington Steel Inc
NYSE:WS
2.2B USD 0.7 17.9 9.3 12.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
107.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
248.5B BRL 1.2 5.1 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.3B AUD 2 6.4 4.3 4.3
AU
Fortescue Ltd
XMUN:FVJ
34.9B EUR 2 6.4 4.3 4.3
US
Nucor Corp
NYSE:NUE
35.7B USD 0.9 10.6 5.9 7.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.4T INR 1.4 47.7 12.4 19.2
US
Steel Dynamics Inc
NASDAQ:STLD
22.2B USD 1.2 12.6 8.7 10.5
JP
Nippon Steel Corp
TSE:5401
3.3T JPY 0.4 6.6 5.4 9.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -43.3 9.5 16.3
LU
ArcelorMittal SA
AEX:MT
19.7B EUR 0.3 -16.6 3.9 7

See Also

Discover More
Back to Top