Warby Parker Inc
NYSE:WRBY

Watchlist Manager
Warby Parker Inc Logo
Warby Parker Inc
NYSE:WRBY
Watchlist
Price: 25.47 USD -4.28%
Market Cap: 3.1B USD
Have any thoughts about
Warby Parker Inc?
Write Note

Intrinsic Value

The intrinsic value of one WRBY stock under the Base Case scenario is 10.5 USD. Compared to the current market price of 25.47 USD, Warby Parker Inc is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WRBY Intrinsic Value
10.5 USD
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Warby Parker Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WRBY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WRBY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about WRBY?
Bearish
Neutral
Bullish

Fundamental Analysis

25.47 USD
-4.28%
-4.28%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Warby Parker Inc
US
Retail
Market Cap
3.1B USD
IPO
Sep 29, 2021
Employees
1 791
United States of America
Market Cap
3.1B USD
Industry
Retail
IPO
Sep 29, 2021
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Warby Parker Inc

Provide an overview of the primary business activities
of Warby Parker Inc.

What unique competitive advantages
does Warby Parker Inc hold over its rivals?

What risks and challenges
does Warby Parker Inc face in the near future?

Has there been any significant insider trading activity
in Warby Parker Inc recently?

Summarize the latest earnings call
of Warby Parker Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Warby Parker Inc.

Provide P/S
for Warby Parker Inc.

Provide P/E
for Warby Parker Inc.

Provide P/OCF
for Warby Parker Inc.

Provide P/FCFE
for Warby Parker Inc.

Provide P/B
for Warby Parker Inc.

Provide EV/S
for Warby Parker Inc.

Provide EV/GP
for Warby Parker Inc.

Provide EV/EBITDA
for Warby Parker Inc.

Provide EV/EBIT
for Warby Parker Inc.

Provide EV/OCF
for Warby Parker Inc.

Provide EV/FCFF
for Warby Parker Inc.

Provide EV/IC
for Warby Parker Inc.

Show me price targets
for Warby Parker Inc made by professional analysts.

What are the Revenue projections
for Warby Parker Inc?

How accurate were the past Revenue estimates
for Warby Parker Inc?

What are the Net Income projections
for Warby Parker Inc?

How accurate were the past Net Income estimates
for Warby Parker Inc?

What are the EPS projections
for Warby Parker Inc?

How accurate were the past EPS estimates
for Warby Parker Inc?

What are the EBIT projections
for Warby Parker Inc?

How accurate were the past EBIT estimates
for Warby Parker Inc?

Compare the revenue forecasts
for Warby Parker Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Warby Parker Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Warby Parker Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Warby Parker Inc compared to its peers.

Compare the P/E ratios
of Warby Parker Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Warby Parker Inc with its peers.

Analyze the financial leverage
of Warby Parker Inc compared to its main competitors.

Show all profitability ratios
for Warby Parker Inc.

Provide ROE
for Warby Parker Inc.

Provide ROA
for Warby Parker Inc.

Provide ROIC
for Warby Parker Inc.

Provide ROCE
for Warby Parker Inc.

Provide Gross Margin
for Warby Parker Inc.

Provide Operating Margin
for Warby Parker Inc.

Provide Net Margin
for Warby Parker Inc.

Provide FCF Margin
for Warby Parker Inc.

Show all solvency ratios
for Warby Parker Inc.

Provide D/E Ratio
for Warby Parker Inc.

Provide D/A Ratio
for Warby Parker Inc.

Provide Interest Coverage Ratio
for Warby Parker Inc.

Provide Altman Z-Score Ratio
for Warby Parker Inc.

Provide Quick Ratio
for Warby Parker Inc.

Provide Current Ratio
for Warby Parker Inc.

Provide Cash Ratio
for Warby Parker Inc.

What is the historical Revenue growth
over the last 5 years for Warby Parker Inc?

What is the historical Net Income growth
over the last 5 years for Warby Parker Inc?

What is the current Free Cash Flow
of Warby Parker Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Warby Parker Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Warby Parker Inc

Current Assets 321.2m
Cash & Short-Term Investments 251m
Receivables 1.1m
Other Current Assets 69.1m
Non-Current Assets 316.8m
PP&E 308.1m
Other Non-Current Assets 8.7m
Current Liabilities 130.1m
Accounts Payable 36.7m
Accrued Liabilities 72.1m
Other Current Liabilities 21.4m
Non-Current Liabilities 171.1m
Other Non-Current Liabilities 171.1m
Efficiency

Earnings Waterfall
Warby Parker Inc

Revenue
742.5m USD
Cost of Revenue
-331.8m USD
Gross Profit
410.8m USD
Operating Expenses
-453m USD
Operating Income
-42.3m USD
Other Expenses
9.7m USD
Net Income
-32.6m USD
Fundamental Scores

WRBY Profitability Score
Profitability Due Diligence

Warby Parker Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

Warby Parker Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

WRBY Solvency Score
Solvency Due Diligence

Warby Parker Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
54/100
Solvency
Score

Warby Parker Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WRBY Price Targets Summary
Warby Parker Inc

Wall Street analysts forecast WRBY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WRBY is 23.07 USD with a low forecast of 17.17 USD and a high forecast of 31.5 USD.

Lowest
Price Target
17.17 USD
33% Downside
Average
Price Target
23.07 USD
9% Downside
Highest
Price Target
31.5 USD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Warby Parker Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for WRBY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WRBY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

WRBY News

Other Videos
What is the Intrinsic Value of one WRBY stock?

The intrinsic value of one WRBY stock under the Base Case scenario is 10.5 USD.

Is WRBY stock undervalued or overvalued?

Compared to the current market price of 25.47 USD, Warby Parker Inc is Overvalued by 59%.

Back to Top