Warby Parker Inc
NYSE:WRBY

Watchlist Manager
Warby Parker Inc Logo
Warby Parker Inc
NYSE:WRBY
Watchlist
Price: 23.11 USD -0.69% Market Closed
Market Cap: 2.8B USD
Have any thoughts about
Warby Parker Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Warby Parker Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(144)
(144)
(178)
(203)
(136)
(110)
(87)
(71)
(64)
(63)
(55)
(46)
(33)
Depreciation & Amortization
25
22
29
27
30
32
34
35
37
39
40
42
44
Stock-Based Compensation
121
107
134
149
109
98
91
82
74
71
65
61
55
Other Non-Cash Items
127
115
142
160
114
103
97
86
81
80
75
72
64
Cash Taxes Paid
1
0
0
0
1
1
1
1
0
0
0
0
1
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
30
(25)
(35)
(26)
(53)
(15)
(14)
2
18
6
13
17
17
Cash from Operating Activities
37
N/A
(32)
N/A
(42)
-32%
(42)
+2%
(45)
-9%
10
N/A
29
+183%
52
+79%
71
+36%
61
-14%
72
+19%
85
+18%
92
+9%
Investing Cash Flow
Capital Expenditures
(43)
(49)
(65)
(59)
(60)
(60)
(57)
(53)
(54)
(54)
(56)
(61)
(60)
Other Items
0
0
0
0
0
0
0
0
(1)
(1)
(3)
(3)
(2)
Cash from Investing Activities
(43)
N/A
(49)
-13%
(65)
-33%
(59)
+8%
(60)
-2%
(60)
+0%
(57)
+6%
(53)
+6%
(55)
-5%
(55)
+1%
(59)
-7%
(64)
-9%
(62)
+4%
Financing Cash Flow
Net Issuance of Common Stock
130
20
20
23
12
3
3
3
3
3
3
5
4
Net Issuance of Debt
(7)
24
24
32
0
0
0
0
0
0
0
0
0
Other
(47)
(21)
0
(3)
27
0
0
0
0
0
0
0
0
Cash from Financing Activities
77
N/A
23
-70%
23
+1%
52
+125%
39
-26%
3
-91%
3
-3%
3
+3%
3
+2%
3
-14%
3
+0%
5
+60%
4
-3%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
Net Change in Cash
71
N/A
(58)
N/A
(84)
-45%
(49)
+41%
(68)
-39%
(48)
+30%
(26)
+46%
1
N/A
18
+1 607%
8
-54%
16
+94%
25
+57%
35
+39%
Free Cash Flow
Free Cash Flow
(6)
N/A
(81)
-1 312%
(107)
-33%
(101)
+6%
(106)
-5%
(50)
+53%
(27)
+45%
(1)
+98%
17
N/A
7
-57%
17
+126%
24
+45%
33
+36%

See Also

Discover More