Wheaton Precious Metals Corp
NYSE:WPM

Watchlist Manager
Wheaton Precious Metals Corp Logo
Wheaton Precious Metals Corp
NYSE:WPM
Watchlist
Price: 57.11 USD 0.37% Market Closed
Market Cap: 25.9B USD
Have any thoughts about
Wheaton Precious Metals Corp?
Write Note

Relative Value

The Relative Value of one WPM stock under the Base Case scenario is 25.79 USD. Compared to the current market price of 57.11 USD, Wheaton Precious Metals Corp is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPM Relative Value
Base Case
25.79 USD
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
28
Median 3Y
19.7
Median 5Y
18.1
Industry
1.7
Forward
20.2
vs History
28
vs Industry
5
Median 3Y
32.3
Median 5Y
35.5
Industry
15.4
Forward
39.7
vs History
41
vs Industry
5
Median 3Y
27.2
Median 5Y
25.7
Industry
9.1
vs History
vs Industry
8
Median 3Y
39.6
Median 5Y
45.1
Industry
15
vs History
17
vs Industry
15
Median 3Y
3.1
Median 5Y
3.1
Industry
1.4
vs History
26
vs Industry
26
Median 3Y
19.4
Median 5Y
17.9
Industry
2.1
Forward
19.7
vs History
50
vs Industry
8
Median 3Y
34.3
Median 5Y
34.8
Industry
7.2
vs History
39
vs Industry
5
Median 3Y
27.1
Median 5Y
25.4
Industry
9.9
Forward
25.4
vs History
52
vs Industry
4
Median 3Y
38.7
Median 5Y
39.3
Industry
12.6
Forward
34.4
vs History
46
vs Industry
7
Median 3Y
26.4
Median 5Y
26.2
Industry
10.3
vs History
vs Industry
7
Median 3Y
33
Median 5Y
28.4
Industry
13
vs History
11
vs Industry
17
Median 3Y
3.2
Median 5Y
3.2
Industry
1.3

Multiples Across Competitors

WPM Competitors Multiples
Wheaton Precious Metals Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Wheaton Precious Metals Corp
NYSE:WPM
37.3B USD 21.3 42.5 27.7 38.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 15 103.9 47 006.4 25 932.1 29 758.8
ZA
Gold Fields Ltd
JSE:GFI
229.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
98B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
399.2B CNY 1.3 13.6 12 12
US
Newmont Corporation
NYSE:NEM
43.8B USD 2.6 -36.1 8.8 16.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
56.4B CAD 5 39 9.4 14.7
CA
Barrick Gold Corp
TSX:ABX
38.8B CAD 2.2 16.6 5 7.9
CA
Franco-Nevada Corp
TSX:FNV
32.1B CAD 20.4 -36.9 22.8 30.6
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.5 7.3 6.3 7.1
CN
Shandong Gold Mining Co Ltd
SSE:600547
104B CNY 1.2 40.3 17.2 17.2
P/E Multiple
Earnings Growth P/E to Growth
CA
Wheaton Precious Metals Corp
NYSE:WPM
Average P/E: 6 738
42.5
54%
0.8
RU
P
Polyus PJSC
LSE:PLZL
47 006.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.6
102%
0.1
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -36.1 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
39
12%
3.3
CA
Barrick Gold Corp
TSX:ABX
16.6
164%
0.1
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -36.9 N/A N/A
RU
Polyus PAO
MOEX:PLZL
7.3
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
40.3
216%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Wheaton Precious Metals Corp
NYSE:WPM
Average EV/EBITDA: 2 893.5
27.7
76%
0.4
RU
P
Polyus PJSC
LSE:PLZL
25 932.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
63%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
49%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12
140%
0.1
US
Newmont Corporation
NYSE:NEM
8.8
247%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.4
54%
0.2
CA
Barrick Gold Corp
TSX:ABX
5
70%
0.1
CA
Franco-Nevada Corp
TSX:FNV
22.8
31%
0.7
RU
Polyus PAO
MOEX:PLZL
6.3
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
17.2
258%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Wheaton Precious Metals Corp
NYSE:WPM
Average EV/EBIT: 3 322.5
38.1
84%
0.5
RU
P
Polyus PJSC
LSE:PLZL
29 758.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
46%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12
95%
0.1
US
Newmont Corporation
NYSE:NEM
16.1
912%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.7
62%
0.2
CA
Barrick Gold Corp
TSX:ABX
7.9
106%
0.1
CA
Franco-Nevada Corp
TSX:FNV
30.6
14%
2.3
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
17.2
140%
0.1

See Also

Discover More
Back to Top