
WNS (Holdings) Ltd
NYSE:WNS

Intrinsic Value
The intrinsic value of one
WNS
stock under the Base Case scenario is
86.34
USD.
Compared to the current market price of 61.97 USD,
WNS (Holdings) Ltd
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
WNS (Holdings) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
WNS (Holdings) Ltd
Balance Sheet Decomposition
WNS (Holdings) Ltd
Current Assets | 595.2m |
Cash & Short-Term Investments | 301.2m |
Receivables | 253.6m |
Other Current Assets | 40.5m |
Non-Current Assets | 902.3m |
Long-Term Investments | 326k |
PP&E | 250.5m |
Intangibles | 480.7m |
Other Non-Current Assets | 170.8m |
Free Cash Flow Analysis
WNS (Holdings) Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
WNS (Holdings) Ltd
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-848m
USD
|
Gross Profit
|
467.5m
USD
|
Operating Expenses
|
-321m
USD
|
Operating Income
|
146.5m
USD
|
Other Expenses
|
-14.7m
USD
|
Net Income
|
131.8m
USD
|
WNS Profitability Score
Profitability Due Diligence
WNS (Holdings) Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
WNS (Holdings) Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
WNS Solvency Score
Solvency Due Diligence
WNS (Holdings) Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
WNS (Holdings) Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WNS Price Targets Summary
WNS (Holdings) Ltd
According to Wall Street analysts, the average 1-year price target for
WNS
is 65.43 USD
with a low forecast of 54.54 USD and a high forecast of 76.65 USD.
Dividends
Current shareholder yield for WNS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WNS
stock under the Base Case scenario is
86.34
USD.
Compared to the current market price of 61.97 USD,
WNS (Holdings) Ltd
is
Undervalued by 28%.