WNS (Holdings) Ltd
NYSE:WNS

Watchlist Manager
WNS (Holdings) Ltd Logo
WNS (Holdings) Ltd
NYSE:WNS
Watchlist
Price: 53.125 USD -2.63%
Market Cap: 2.3B USD
Have any thoughts about
WNS (Holdings) Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WNS stock under the Base Case scenario is 93.458 USD. Compared to the current market price of 53.125 USD, WNS (Holdings) Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WNS Intrinsic Value
93.458 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
WNS (Holdings) Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WNS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WNS?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about WNS (Holdings) Ltd

Provide an overview of the primary business activities
of WNS (Holdings) Ltd.

What unique competitive advantages
does WNS (Holdings) Ltd hold over its rivals?

What risks and challenges
does WNS (Holdings) Ltd face in the near future?

Summarize the latest earnings call
of WNS (Holdings) Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WNS (Holdings) Ltd.

Provide P/S
for WNS (Holdings) Ltd.

Provide P/E
for WNS (Holdings) Ltd.

Provide P/OCF
for WNS (Holdings) Ltd.

Provide P/FCFE
for WNS (Holdings) Ltd.

Provide P/B
for WNS (Holdings) Ltd.

Provide EV/S
for WNS (Holdings) Ltd.

Provide EV/GP
for WNS (Holdings) Ltd.

Provide EV/EBITDA
for WNS (Holdings) Ltd.

Provide EV/EBIT
for WNS (Holdings) Ltd.

Provide EV/OCF
for WNS (Holdings) Ltd.

Provide EV/FCFF
for WNS (Holdings) Ltd.

Provide EV/IC
for WNS (Holdings) Ltd.

Show me price targets
for WNS (Holdings) Ltd made by professional analysts.

What are the Revenue projections
for WNS (Holdings) Ltd?

How accurate were the past Revenue estimates
for WNS (Holdings) Ltd?

What are the Net Income projections
for WNS (Holdings) Ltd?

How accurate were the past Net Income estimates
for WNS (Holdings) Ltd?

What are the EPS projections
for WNS (Holdings) Ltd?

How accurate were the past EPS estimates
for WNS (Holdings) Ltd?

What are the EBIT projections
for WNS (Holdings) Ltd?

How accurate were the past EBIT estimates
for WNS (Holdings) Ltd?

Compare the revenue forecasts
for WNS (Holdings) Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WNS (Holdings) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WNS (Holdings) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of WNS (Holdings) Ltd compared to its peers.

Compare the P/E ratios
of WNS (Holdings) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing WNS (Holdings) Ltd with its peers.

Analyze the financial leverage
of WNS (Holdings) Ltd compared to its main competitors.

Show all profitability ratios
for WNS (Holdings) Ltd.

Provide ROE
for WNS (Holdings) Ltd.

Provide ROA
for WNS (Holdings) Ltd.

Provide ROIC
for WNS (Holdings) Ltd.

Provide ROCE
for WNS (Holdings) Ltd.

Provide Gross Margin
for WNS (Holdings) Ltd.

Provide Operating Margin
for WNS (Holdings) Ltd.

Provide Net Margin
for WNS (Holdings) Ltd.

Provide FCF Margin
for WNS (Holdings) Ltd.

Show all solvency ratios
for WNS (Holdings) Ltd.

Provide D/E Ratio
for WNS (Holdings) Ltd.

Provide D/A Ratio
for WNS (Holdings) Ltd.

Provide Interest Coverage Ratio
for WNS (Holdings) Ltd.

Provide Altman Z-Score Ratio
for WNS (Holdings) Ltd.

Provide Quick Ratio
for WNS (Holdings) Ltd.

Provide Current Ratio
for WNS (Holdings) Ltd.

Provide Cash Ratio
for WNS (Holdings) Ltd.

What is the historical Revenue growth
over the last 5 years for WNS (Holdings) Ltd?

What is the historical Net Income growth
over the last 5 years for WNS (Holdings) Ltd?

What is the current Free Cash Flow
of WNS (Holdings) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for WNS (Holdings) Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WNS (Holdings) Ltd

Current Assets 531.4m
Cash & Short-Term Investments 244m
Receivables 248.3m
Other Current Assets 39.1m
Non-Current Assets 881.4m
Long-Term Investments 313k
PP&E 237.4m
Intangibles 480.7m
Other Non-Current Assets 163m
Current Liabilities 311.3m
Accounts Payable 25m
Accrued Liabilities 136.5m
Short-Term Debt 40m
Other Current Liabilities 109.8m
Non-Current Liabilities 335.7m
Long-Term Debt 264.6m
Other Non-Current Liabilities 71.2m
Efficiency

Earnings Waterfall
WNS (Holdings) Ltd

Revenue
1.3B USD
Cost of Revenue
-840.5m USD
Gross Profit
468.2m USD
Operating Expenses
-323.9m USD
Operating Income
144.3m USD
Other Expenses
-21.4m USD
Net Income
122.9m USD

Free Cash Flow Analysis
WNS (Holdings) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the fiscal second quarter, WNS Holdings reported a net revenue of $310.7 million, down 4.4% year-over-year, impacted by the loss of a large healthcare client. However, the company added 9 new clients and expanded 41 existing ones, demonstrating resilience. Notably, adjusted net income was $51.5 million with adjusted EPS at $1.13, aided by a one-time tax benefit of $9 million. Guidance for fiscal 2025 has been revised, projecting revenue between $1.250 billion to $1.296 billion, reflecting a year-over-year change of -3% to +1%. Future growth is expected as the demand for data and AI services remains strong, setting a solid foundation for recovery in the upcoming quarters.

What is Earnings Call?
Fundamental Scores

WNS Profitability Score
Profitability Due Diligence

WNS (Holdings) Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
58/100
Profitability
Score

WNS (Holdings) Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

WNS Solvency Score
Solvency Due Diligence

WNS (Holdings) Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

WNS (Holdings) Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WNS Price Targets Summary
WNS (Holdings) Ltd

Wall Street analysts forecast WNS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WNS is 59.16 USD with a low forecast of 45.45 USD and a high forecast of 73.5 USD.

Lowest
Price Target
45.45 USD
14% Downside
Average
Price Target
59.16 USD
11% Upside
Highest
Price Target
73.5 USD
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WNS?

Click here to dive deeper.

Dividends

WNS (Holdings) Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WNS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

WNS (Holdings) Ltd Logo
WNS (Holdings) Ltd

Country

India

Industry

Technology

Market Cap

2.5B USD

Dividend Yield

0%

Description

WNS (Holdings) Ltd. engages in the provision of business process management solutions. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2006-07-26. The Company’s segments include WNS Global BPM and WNS Auto Claims BPM. WNS Global BPM segment has its delivery centers in Australia, China, Costa Rica, India, the Philippines, Poland, Romania, South Africa, Spain, Sri Lanka, Turkey, the United Kingdom and the United States. WNS Auto Claims BPM segment is an automobile claims management business, which is primarily based in the United Kingdom and is part of the Company’s insurance business unit. The firm delivers BPM solutions to industry-specific offerings, customer experience services, finance and accounting, human resources, procurement, and research and analytics to re-imagine the digital future of businesses. Its clients are in the travel, shipping and logistics services, utilities, retail and consumer products group, banking and financial and consulting and professional services, insurance services, healthcare, and auto claims.

Contact

MAHARASHTRA
Mumbai
Gate 4, Godrej & Boyce Complex, Pirojshanagar, Vikhroli (W)
+912240812882.0
www.wns.com

IPO

2006-07-26

Employees

43 997

Officers

Group CEO & Director
Mr. Keshav R. Murugesh
Chief People Officer
Mr. Swaminathan Rajamani
Advisor
Mr. Sanjay Puria
Co-Founder, Senior Advisor and Chairman of WNS U K
Mr. Alan Stephen Dunning
Chief Financial Officer
Mr. Arijit Sengupta
Head of Finance & Accounting Services
Mr. Krishnan Raghunathan
Show More
Executive VP of Finance & Head of Investor Relations
Mr. David Mackey
General Counsel
Mr. Gopi Krishnan
Global Head of Marketing & Communications and Corporate Business Development
Ms. Archana Raghuram
Business Unit Head of Banking & Financial Services
Mr. Jay Venkateswaran
Show Less

See Also

Discover More
What is the Intrinsic Value of one WNS stock?

The intrinsic value of one WNS stock under the Base Case scenario is 93.458 USD.

Is WNS stock undervalued or overvalued?

Compared to the current market price of 53.125 USD, WNS (Holdings) Ltd is Undervalued by 43%.

Back to Top