WNS (Holdings) Ltd
NYSE:WNS

Watchlist Manager
WNS (Holdings) Ltd Logo
WNS (Holdings) Ltd
NYSE:WNS
Watchlist
Price: 45.98 USD 0.99% Market Closed
Market Cap: 2B USD
Have any thoughts about
WNS (Holdings) Ltd?
Write Note

Relative Value

The Relative Value of one WNS stock under the Base Case scenario is 110.04 USD. Compared to the current market price of 45.98 USD, WNS (Holdings) Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WNS Relative Value
Base Case
110.04 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
51
Median 3Y
3.1
Median 5Y
3.4
Industry
2.4
Forward
1.6
vs History
82
vs Industry
35
Median 3Y
26.6
Median 5Y
28.1
Industry
23.2
Forward
11.3
vs History
87
vs Industry
42
Median 3Y
18
Median 5Y
17.2
Industry
17.4
vs History
95
vs Industry
30
Median 3Y
29
Median 5Y
27.7
Industry
21.3
vs History
93
vs Industry
33
Median 3Y
4.7
Median 5Y
5.2
Industry
2.9
vs History
92
vs Industry
46
Median 3Y
3.1
Median 5Y
3.4
Industry
2.4
Forward
1.7
vs History
92
vs Industry
38
Median 3Y
9
Median 5Y
9.8
Industry
4.9
vs History
80
vs Industry
35
Median 3Y
16.5
Median 5Y
17.8
Industry
12.9
Forward
8
vs History
77
vs Industry
32
Median 3Y
21.6
Median 5Y
23.3
Industry
16.5
Forward
9.2
vs History
85
vs Industry
39
Median 3Y
18.3
Median 5Y
16.8
Industry
16.3
vs History
90
vs Industry
34
Median 3Y
21.1
Median 5Y
19.1
Industry
19
vs History
93
vs Industry
41
Median 3Y
3.1
Median 5Y
4
Industry
2.5

Multiples Across Competitors

WNS Competitors Multiples
WNS (Holdings) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
WNS (Holdings) Ltd
NYSE:WNS
2.1B USD 1.6 17.1 12.6 15
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
P/E Multiple
Earnings Growth P/E to Growth
IN
WNS (Holdings) Ltd
NYSE:WNS
Average P/E: 33.2
17.1
70%
0.2
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.4
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
128%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.8
31%
0.6
US
Block Inc
NYSE:SQ
48.9
36 192%
0
US
Paychex Inc
NASDAQ:PAYX
29.2
22%
1.3
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
WNS (Holdings) Ltd
NYSE:WNS
Average EV/EBITDA: 21.7
12.6
9%
1.4
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
WNS (Holdings) Ltd
NYSE:WNS
Average EV/EBIT: 26.5
15
30%
0.5
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.5
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Discover More
Back to Top