Walmart Inc
NYSE:WMT

Watchlist Manager
Walmart Inc Logo
Walmart Inc
NYSE:WMT
Watchlist
Price: 93.22 USD 2.23% Market Closed
Market Cap: 747.3B USD

Intrinsic Value

The intrinsic value of one WMT stock under the Base Case scenario is 57.86 USD. Compared to the current market price of 93.22 USD, Walmart Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WMT Intrinsic Value
57.86 USD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Walmart Inc

WMT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WMT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Growing competition from Amazon, Dollar General, and other discount retailers threatens Walmart’s market share in both physical and online channels, as these rivals increasingly leverage pricing, convenience, and subscription-based offerings to lure Walmart’s core budget-conscious consumer base away.

Bull Theses

Walmart’s unmatched scale and expansive brick-and-mortar footprint enable it to leverage buying power for lower supplier costs and negotiate favorable terms, preserving its reputation for everyday low prices and safeguarding profit margins despite a fiercely competitive retail landscape.

Show More Less
How do you feel about WMT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Walmart Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Walmart Inc

Current Assets 79.5B
Cash & Short-Term Investments 9B
Receivables 10B
Other Current Assets 60.4B
Non-Current Assets 181.4B
PP&E 139.7B
Intangibles 28.8B
Other Non-Current Assets 12.9B
Efficiency

Free Cash Flow Analysis
Walmart Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Walmart Inc

Revenue
681B USD
Cost of Revenue
-511.8B USD
Gross Profit
169.2B USD
Operating Expenses
-139.9B USD
Operating Income
29.3B USD
Other Expenses
-9.9B USD
Net Income
19.4B USD
Fundamental Scores

WMT Profitability Score
Profitability Due Diligence

Walmart Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive ROE
ROE is Increasing
53/100
Profitability
Score

Walmart Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

WMT Solvency Score
Solvency Due Diligence

Walmart Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Walmart Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WMT Price Targets Summary
Walmart Inc

Wall Street analysts forecast WMT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WMT is 111.3 USD with a low forecast of 86.19 USD and a high forecast of 126 USD.

Lowest
Price Target
86.19 USD
8% Downside
Average
Price Target
111.3 USD
19% Upside
Highest
Price Target
126 USD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for WMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WMT Insider Trading
Buy and sell transactions by insiders

WMT News

Other Videos
What is the Intrinsic Value of one WMT stock?

The intrinsic value of one WMT stock under the Base Case scenario is 57.86 USD.

Is WMT stock undervalued or overvalued?

Compared to the current market price of 93.22 USD, Walmart Inc is Overvalued by 38%.

Back to Top