Walmart Inc
NASDAQ:WMT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.6), the stock would be worth $88.4 (31% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24 | $127.92 |
0%
|
| 3-Year Average | 16.6 | $88.4 |
-31%
|
| 5-Year Average | 12.9 | $68.75 |
-46%
|
| Industry Average | 11.2 | $59.64 |
-53%
|
| Country Average | 14.4 | $76.56 |
-40%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1T
|
/ |
Feb 2026
$44B
|
= |
|
|
$1T
|
/ |
Jan 2027
$49.6B
|
= |
|
|
$1T
|
/ |
Jan 2028
$54.1B
|
= |
|
|
$1T
|
/ |
Jan 2029
$58B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Walmart Inc
NASDAQ:WMT
|
1T USD | 24 | 46.6 | |
| US |
|
Costco Wholesale Corp
NASDAQ:COST
|
442.7B USD | 32 | 51.8 | |
| MX |
|
Wal Mart de Mexico SAB de CV
BMV:WALMEX
|
965.9B MXN | 9.7 | 19.4 | |
| JP |
|
Aeon Co Ltd
TSE:8267
|
4.7T JPY | 8.8 | 64.1 | |
| AU |
|
Coles Group Ltd
ASX:COL
|
30.6B AUD | 19.9 | 30.4 | |
| FR |
|
Carrefour SA
PAR:CA
|
11.9B EUR | 4.9 | 37.2 | |
| US |
|
BJ's Wholesale Club Holdings Inc
NYSE:BJ
|
12.1B USD | 11.2 | 21 | |
| TH |
S
|
Siam Makro PCL
SET:MAKRO
|
380.9B THB | 15.7 | 49.5 | |
| US |
|
PriceSmart Inc
NASDAQ:PSMT
|
4.9B USD | 13.9 | 32.2 | |
| BR |
|
Atacadao SA
BOVESPA:CRFB3
|
17.9B BRL | 3.8 | 9.2 | |
| MX |
|
Organizacion Soriana SAB de CV
BMV:SORIANAB
|
60.1B MXN | 6.5 | 18.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Walmart Inc
Glance View
Walmart Inc., an enduring titan in the retail industry, began its journey in 1962 when Sam Walton opened the first Walmart store in Rogers, Arkansas. From these humble beginnings, Walmart has grown into a multinational colossus with thousands of stores spanning across various countries. At its core, Walmart operates on a straightforward yet powerful business model: providing customers with a wide array of goods at the lowest possible prices. It achieves this by leveraging its immense scale to negotiate favorable terms with suppliers, optimizing supply chain efficiencies, and maintaining rigorous cost control measures. This ensures that Walmart remains a dominant force in discount retailing, drawing millions of customers through its doors each week. The company's revenue streams are primarily derived from its vast network of physical retail locations, e-commerce channels, and membership-based wholesale stores like Sam's Club. Walmart effectively integrates its brick-and-mortar presence with a substantial digital platform, allowing it to cater to diverse consumer preferences and extend its market reach. Additionally, Walmart's entry into financial services, health and wellness sectors, and partnership with other businesses further diversifies its income. By constantly adapting to changes in consumer behavior and technological advancements, Walmart sustains its robust financial performance and remains a formidable player in the global retail landscape.