
Williams Companies Inc
NYSE:WMB

Intrinsic Value
The intrinsic value of one
WMB
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 58.62 USD,
Williams Companies Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Williams Companies Inc
Fundamental Analysis

Williams’ aggressive pipeline expansion strategy—particularly involving Transco—could face heightened regulatory scrutiny and permitting delays, potentially slowing volume growth projections and undermining its returns on these large capital projects.
Williams’ extensive footprint in key natural gas corridors, led by its Transco pipeline system, provides a stable, fee-based cash flow foundation that is less susceptible to short-term commodity price swings, supporting reliable dividend growth.

Revenue & Expenses Breakdown
Williams Companies Inc
Balance Sheet Decomposition
Williams Companies Inc
Current Assets | 2.7B |
Cash & Short-Term Investments | 60m |
Receivables | 1.9B |
Other Current Assets | 738m |
Non-Current Assets | 51.9B |
Long-Term Investments | 4.1B |
PP&E | 38.7B |
Intangibles | 7.2B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Williams Companies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Williams Companies Inc
Revenue
|
10.5B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
8.4B
USD
|
Operating Expenses
|
-5B
USD
|
Operating Income
|
3.3B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
2.2B
USD
|
WMB Profitability Score
Profitability Due Diligence
Williams Companies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Williams Companies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
WMB Solvency Score
Solvency Due Diligence
Williams Companies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Williams Companies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WMB Price Targets Summary
Williams Companies Inc
According to Wall Street analysts, the average 1-year price target for
WMB
is 61.44 USD
with a low forecast of 42.18 USD and a high forecast of 77.7 USD.
Dividends
Current shareholder yield for WMB is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WMB
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 58.62 USD,
Williams Companies Inc
is
hidden
.