Williams Companies Inc
NYSE:WMB

Watchlist Manager
Williams Companies Inc Logo
Williams Companies Inc
NYSE:WMB
Watchlist
Price: 59.65 USD -0.15% Market Closed
Market Cap: 72.7B USD
Have any thoughts about
Williams Companies Inc?
Write Note

Intrinsic Value

The intrinsic value of one WMB stock under the Base Case scenario is 42.16 USD. Compared to the current market price of 59.65 USD, Williams Companies Inc is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WMB Intrinsic Value
42.16 USD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Williams Companies Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WMB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WMB?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Williams Companies Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Williams Companies Inc

Provide an overview of the primary business activities
of Williams Companies Inc.

What unique competitive advantages
does Williams Companies Inc hold over its rivals?

What risks and challenges
does Williams Companies Inc face in the near future?

Has there been any significant insider trading activity
in Williams Companies Inc recently?

Summarize the latest earnings call
of Williams Companies Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Williams Companies Inc.

Provide P/S
for Williams Companies Inc.

Provide P/E
for Williams Companies Inc.

Provide P/OCF
for Williams Companies Inc.

Provide P/FCFE
for Williams Companies Inc.

Provide P/B
for Williams Companies Inc.

Provide EV/S
for Williams Companies Inc.

Provide EV/GP
for Williams Companies Inc.

Provide EV/EBITDA
for Williams Companies Inc.

Provide EV/EBIT
for Williams Companies Inc.

Provide EV/OCF
for Williams Companies Inc.

Provide EV/FCFF
for Williams Companies Inc.

Provide EV/IC
for Williams Companies Inc.

Show me price targets
for Williams Companies Inc made by professional analysts.

What are the Revenue projections
for Williams Companies Inc?

How accurate were the past Revenue estimates
for Williams Companies Inc?

What are the Net Income projections
for Williams Companies Inc?

How accurate were the past Net Income estimates
for Williams Companies Inc?

What are the EPS projections
for Williams Companies Inc?

How accurate were the past EPS estimates
for Williams Companies Inc?

What are the EBIT projections
for Williams Companies Inc?

How accurate were the past EBIT estimates
for Williams Companies Inc?

Compare the revenue forecasts
for Williams Companies Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Williams Companies Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Williams Companies Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Williams Companies Inc compared to its peers.

Compare the P/E ratios
of Williams Companies Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Williams Companies Inc with its peers.

Analyze the financial leverage
of Williams Companies Inc compared to its main competitors.

Show all profitability ratios
for Williams Companies Inc.

Provide ROE
for Williams Companies Inc.

Provide ROA
for Williams Companies Inc.

Provide ROIC
for Williams Companies Inc.

Provide ROCE
for Williams Companies Inc.

Provide Gross Margin
for Williams Companies Inc.

Provide Operating Margin
for Williams Companies Inc.

Provide Net Margin
for Williams Companies Inc.

Provide FCF Margin
for Williams Companies Inc.

Show all solvency ratios
for Williams Companies Inc.

Provide D/E Ratio
for Williams Companies Inc.

Provide D/A Ratio
for Williams Companies Inc.

Provide Interest Coverage Ratio
for Williams Companies Inc.

Provide Altman Z-Score Ratio
for Williams Companies Inc.

Provide Quick Ratio
for Williams Companies Inc.

Provide Current Ratio
for Williams Companies Inc.

Provide Cash Ratio
for Williams Companies Inc.

What is the historical Revenue growth
over the last 5 years for Williams Companies Inc?

What is the historical Net Income growth
over the last 5 years for Williams Companies Inc?

What is the current Free Cash Flow
of Williams Companies Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Williams Companies Inc.

Business Breakdown

Williams Companies Inc., a leading player in the energy infrastructure sector, has carved out a pivotal role in the transportation and processing of natural gas, one of the cleanest and most essential energy sources available today. Founded in 1908 and headquartered in Tulsa, Oklahoma, Williams has established a robust network of pipelines and facilities that stretch across the United States, connecting upstream production areas to downstream markets. With their primary operation featuring approximately 30,000 miles of pipelines, the company serves both conventional and renewable energy sectors, making it an attractive investment opportunity as the U.S. continues to transition toward cleaner...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Williams Companies Inc

Current Assets 2.7B
Cash & Short-Term Investments 762m
Receivables 1.3B
Other Current Assets 626m
Non-Current Assets 51.1B
Long-Term Investments 4.2B
PP&E 38B
Intangibles 7.3B
Other Non-Current Assets 1.7B
Current Liabilities 4.7B
Accounts Payable 1.1B
Accrued Liabilities 1.2B
Other Current Liabilities 2.4B
Non-Current Liabilities 36.7B
Long-Term Debt 24.8B
Other Non-Current Liabilities 11.9B
Efficiency

Earnings Waterfall
Williams Companies Inc

Revenue
10.5B USD
Cost of Revenue
-1.9B USD
Gross Profit
8.6B USD
Operating Expenses
-5B USD
Operating Income
3.6B USD
Other Expenses
-765m USD
Net Income
2.9B USD

Free Cash Flow Analysis
Williams Companies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a strong performance, Williams Companies achieved record adjusted EBITDA of $1.7 billion, up 3% year-over-year, driven by natural gas transportation growth and recent acquisitions. The company raised its 2024 EBITDA guidance by $125 million to a range of $7 billion to $7.15 billion. Adjusted EPS and AFFO per share guidance were also adjusted to $1.88 and $4.35 respectively. Despite facing low natural gas prices, Williams projects a 7% compound annual growth rate in EBITDA over five years, supported by fully contracted projects. This resilient outlook places the company favorably against market challenges, bolstering investor confidence.

What is Earnings Call?
Fundamental Scores

WMB Profitability Score
Profitability Due Diligence

Williams Companies Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
64/100
Profitability
Score

Williams Companies Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

WMB Solvency Score
Solvency Due Diligence

Williams Companies Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Williams Companies Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WMB Price Targets Summary
Williams Companies Inc

Wall Street analysts forecast WMB stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WMB is 55.49 USD with a low forecast of 40.61 USD and a high forecast of 73.5 USD.

Lowest
Price Target
40.61 USD
32% Downside
Average
Price Target
55.49 USD
7% Downside
Highest
Price Target
73.5 USD
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WMB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WMB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WMB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

WMB News

Other Videos

Profile

Williams Companies Inc Logo
Williams Companies Inc

Country

United States of America

Industry

Energy

Market Cap

72.7B USD

Dividend Yield

3.14%

Description

The Williams Cos., Inc. operates as an energy infrastructure company, which explores, produces, transports, sells and processes natural gas and petroleum products. The company is headquartered in Tulsa, Oklahoma and currently employs 4,783 full-time employees. The Company’s segments include Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services. Transmission & Gulf of Mexico segment comprised of its interstate natural gas pipelines, Transco and Northwest Pipeline, as well as natural gas gathering and processing and crude oil production handling and transportation assets in the Gulf Coast region. The Northeast G&P segment comprised its midstream gathering, processing and fractionation businesses in the Marcellus Shale region, and the Utica Shale region of eastern Ohio. West segment comprised its gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of South Texas, the Haynesville Shale region, and the Mid-Continent region. The Gas & NGL Marketing Services segment includes its natural gas liquids (NGL) and natural gas marketing services.

Contact

OKLAHOMA
Tulsa
One Williams Ctr
+19185732000.0
www.williams.com

IPO

1967-12-04

Employees

4 783

Officers

President, CEO & Director
Mr. Alan S. Armstrong
Senior VP & CFO
Mr. John D. Porter
Executive VP & COO
Mr. Micheal G. Dunn
Senior VP & General Counsel
Judge Terence Lane Wilson
Executive Vice President of Corporate Strategic Development
Mr. Chad J. Zamarin
VP, Chief Accounting Officer & Controller
Ms. Mary A. Hausman
Show More
Vice President of Investor Relations
Mr. Danilo Marcelo Juvane C.F.A.
Senior VP & Chief Human Resource Officer
Ms. Debbie L. Pickle
Senior Vice President of Transmission & Gulf of Mexico
Mr. Chad A. Teply
Senior Vice President of Gathering & Processing
Mr. Larry C. Larsen
Show Less

See Also

Discover More
What is the Intrinsic Value of one WMB stock?

The intrinsic value of one WMB stock under the Base Case scenario is 42.16 USD.

Is WMB stock undervalued or overvalued?

Compared to the current market price of 59.65 USD, Williams Companies Inc is Overvalued by 29%.

Back to Top