Williams Companies Inc
NYSE:WMB

Watchlist Manager
Williams Companies Inc Logo
Williams Companies Inc
NYSE:WMB
Watchlist
Price: 54.05 USD 1.05% Market Closed
Market Cap: 65.9B USD
Have any thoughts about
Williams Companies Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one WMB stock under the Base Case scenario is 51.67 USD. Compared to the current market price of 54.05 USD, Williams Companies Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMB Relative Value
Base Case
51.67 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.2
P/S
P/S
Price to Sales
6.2
vs History
1
vs Industry
20
Median 3Y
3.4
Median 5Y
3.1
Industry
1.2
Forward
6.2
More Details
22.6
P/E
P/E
Price to Earnings
22.6
vs History
41
vs Industry
11
Median 3Y
18.1
Median 5Y
21.9
Industry
9.4
Forward
28.2
More Details
11.7
P/OCF
P/OCF
Price to OCF
11.7
vs History
1
vs Industry
11
Median 3Y
8
Median 5Y
7.1
Industry
4.7
More Details
17.7
P/FCFE
P/FCFE
Price to FCFE
17.7
vs History
22
vs Industry
22
Median 3Y
10.4
Median 5Y
10.5
Industry
9.7
More Details
5.3
P/B
P/B
Price to Book Value
5.3
vs History
1
vs Industry
7
Median 3Y
3.3
Median 5Y
2.9
Industry
1.1
More Details
8.5
EV/S
EV/S
Enterprise Value to Sales
8.5
vs History
1
vs Industry
20
Median 3Y
5.4
Median 5Y
5.3
Industry
1.7
Forward
8.4
More Details
10.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.4
vs History
1
vs Industry
22
Median 3Y
7.9
Median 5Y
7.3
Industry
4.3
More Details
15.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.4
vs History
1
vs Industry
11
Median 3Y
11.7
Median 5Y
10.3
Industry
5.8
Forward
12.6
More Details
24.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.6
vs History
1
vs Industry
10
Median 3Y
19.4
Median 5Y
17.5
Industry
8.3
Forward
20.7
More Details
16.1
EV/OCF
EV/OCF
Enterprise Value to OCF
16.1
vs History
1
vs Industry
12
Median 3Y
12.2
Median 5Y
12.1
Industry
6.3
More Details
29.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.8
vs History
4
vs Industry
11
Median 3Y
21.2
Median 5Y
20.5
Industry
10.4
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
1
vs Industry
25
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
More Details

Multiples Across Competitors

WMB Competitors Multiples
Williams Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Williams Companies Inc
NYSE:WMB
65.5B USD 6.2 22.6 15.4 24.6
CA
Enbridge Inc
TSX:ENB
130.1B CAD 2.7 20.7 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.7B USD 1.2 11.5 10.3 13.9
US
Energy Transfer LP
NYSE:ET
64.5B USD 0.8 14 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.9B USD 3.9 23.5 13.6 20.9
US
ONEOK Inc
NYSE:OKE
58.7B USD 2.9 21 15.2 18.7
US
MPLX LP
NYSE:MPLX
48.6B USD 4.1 11.3 10 12.3
CA
TC Energy Corp
TSX:TRP
68.6B CAD 4.1 13.5 13.4 19
US
Cheniere Energy Inc
NYSE:LNG
47B USD 2.9 12.9 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.8B USD 2.4 31.5 13 19.9
US
Cheniere Energy Partners LP
NYSE:CQP
25.5B USD 2.9 11.4 9.4 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Williams Companies Inc
NYSE:WMB
Average EV/EBITDA: 12.1
15.4
28%
0.6
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.2
80%
0.2
US
MPLX LP
NYSE:MPLX
10
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13
30%
0.4
US
Cheniere Energy Partners LP
NYSE:CQP
9.4
-34%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Williams Companies Inc
NYSE:WMB
Average EV/EBIT: 17
24.6
28%
0.9
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.9
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.7
49%
0.4
US
MPLX LP
NYSE:MPLX
12.3
19%
0.6
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.9
-8%
N/A
US
Cheniere Energy Partners LP
NYSE:CQP
11.2
-40%
N/A

See Also

Summary
WMB intrinsic value, competitors valuation, and company profile.
DCF Valuation
WMB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WMB stock valuation using valuation multiples.
Wall Street Estimates
WMB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WMB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.