Williams Companies Inc
NYSE:WMB

Watchlist Manager
Williams Companies Inc Logo
Williams Companies Inc
NYSE:WMB
Watchlist
Price: 60.91 USD -0.29% Market Closed
Market Cap: 74.3B USD

Relative Value

The Relative Value of one WMB stock under the Base Case scenario is 54.12 USD. Compared to the current market price of 60.91 USD, Williams Companies Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMB Relative Value
Base Case
54.12 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
17
Median 3Y
3.5
Median 5Y
3.2
Industry
1.2
Forward
6.3
vs History
19
vs Industry
7
Median 3Y
18
Median 5Y
21.7
Industry
10
Forward
28.9
vs History
0
vs Industry
8
Median 3Y
8.1
Median 5Y
7.2
Industry
4.9
vs History
0
vs Industry
6
Median 3Y
10.7
Median 5Y
10.4
Industry
9.9
vs History
0
vs Industry
5
Median 3Y
3.3
Median 5Y
3
Industry
1.2
vs History
0
vs Industry
18
Median 3Y
5.4
Median 5Y
5.3
Industry
1.7
Forward
8.4
vs History
0
vs Industry
17
Median 3Y
8
Median 5Y
7.3
Industry
4.5
vs History
0
vs Industry
9
Median 3Y
11.9
Median 5Y
10.6
Industry
5.9
Forward
12.9
vs History
0
vs Industry
7
Median 3Y
19.7
Median 5Y
17.6
Industry
8.3
Forward
20.6
vs History
0
vs Industry
9
Median 3Y
12.4
Median 5Y
12.1
Industry
6.4
vs History
0
vs Industry
8
Median 3Y
21.6
Median 5Y
20.4
Industry
10.8
vs History
0
vs Industry
18
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

WMB Competitors Multiples
Williams Companies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Williams Companies Inc
NYSE:WMB
74.2B USD 7.1 33.4 17.9 29.8
CA
Enbridge Inc
TSX:ENB
138.2B CAD 2.6 27.3 15.4 23.5
US
Enterprise Products Partners LP
NYSE:EPD
72.6B USD 1.3 12.4 10.9 14.7
US
Energy Transfer LP
NYSE:ET
64.6B USD 0.8 14.7 8.7 13.5
US
Kinder Morgan Inc
NYSE:KMI
64B USD 4.2 24.7 13.9 21.4
US
ONEOK Inc
NYSE:OKE
59.7B USD 2.8 19.7 14.5 17.8
US
MPLX LP
NYSE:MPLX
54.3B USD 4.5 12.7 11 13.7
US
Cheniere Energy Inc
NYSE:LNG
52B USD 3.3 16 9.8 11.8
CA
TC Energy Corp
TSX:TRP
72.5B CAD 5.3 15.8 14.9 22
US
Targa Resources Corp
NYSE:TRGP
44.8B USD 2.7 35.3 14.2 21.7
US
Cheniere Energy Partners LP
NYSE:CQP
30.4B USD 3.5 14.7 11.3 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Williams Companies Inc
NYSE:WMB
Average EV/EBITDA: 13
17.9
16%
1.1
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
10.9
7%
1.6
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.9
11%
1.3
US
ONEOK Inc
NYSE:OKE
14.5
15%
1
US
MPLX LP
NYSE:MPLX
11
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.8
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
14.2
12%
1.2
US
Cheniere Energy Partners LP
NYSE:CQP
11.3
-1%
N/A