Waste Management Inc
NYSE:WM

Watchlist Manager
Waste Management Inc Logo
Waste Management Inc
NYSE:WM
Watchlist
Price: 227.92 USD -0.48% Market Closed
Market Cap: 91.7B USD

Relative Value

The Relative Value of one WM stock under the Base Case scenario is 229.7 USD. Compared to the current market price of 227.92 USD, Waste Management Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WM Relative Value
Base Case
229.7 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
16
Median 3Y
3.4
Median 5Y
3.4
Industry
1.1
Forward
3.5
vs History
23
vs Industry
13
Median 3Y
31.5
Median 5Y
31.3
Industry
15.4
Forward
28.7
vs History
4
vs Industry
18
Median 3Y
15
Median 5Y
14.6
Industry
9.1
vs History
82
vs Industry
34
Median 3Y
25.1
Median 5Y
24
Industry
15
vs History
12
vs Industry
4
Median 3Y
9.5
Median 5Y
8.9
Industry
1.5
vs History
1
vs Industry
14
Median 3Y
4.2
Median 5Y
4.1
Industry
1.3
Forward
4.3
vs History
1
vs Industry
16
Median 3Y
10.5
Median 5Y
9.5
Industry
4.2
vs History
1
vs Industry
15
Median 3Y
15
Median 5Y
14.8
Industry
8.3
Forward
14.7
vs History
1
vs Industry
12
Median 3Y
23.8
Median 5Y
23.7
Industry
11.7
Forward
22.6
vs History
1
vs Industry
16
Median 3Y
18.4
Median 5Y
18
Industry
9.8
vs History
9
vs Industry
6
Median 3Y
46.9
Median 5Y
35.5
Industry
13
vs History
42
vs Industry
14
Median 3Y
2.8
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

WM Competitors Multiples
Waste Management Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waste Management Inc
NYSE:WM
91.5B USD 4.1 33.3 17.7 27.4
US
Republic Services Inc
NYSE:RSG
74.4B USD 4.6 36.4 17.2 26.7
CA
Waste Connections Inc
TSX:WCN
71.2B CAD 5.6 80.5 20.1 33.8
US
Rollins Inc
NYSE:ROL
25.7B USD 7.6 55.1 33.8 39.6
US
Veralto Corp
NYSE:VLTO
23.8B USD 4.6 28.5 19.6 20.9
CA
GFL Environmental Inc
TSX:GFL
26.9B CAD 3.4 -33.5 17.9 79.1
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 9.9 17.7
US
Clean Harbors Inc
NYSE:CLH
10.6B USD 1.8 26.4 11.8 18.8
US
Tetra Tech Inc
NASDAQ:TTEK
7.8B USD 1.7 30.1 14 15.8
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.2 22.8 74
MY
Brite-Tech Bhd
KLSE:BTECH
26.5B MYR 921.4 2 862.2 1 733 1 975.1
P/E Multiple
Earnings Growth PEG
US
Waste Management Inc
NYSE:WM
Average P/E: 370
33.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
36.4
9%
4
CA
Waste Connections Inc
TSX:WCN
80.5
44%
1.8
US
Rollins Inc
NYSE:ROL
55.1
14%
3.9
US
Veralto Corp
NYSE:VLTO
28.5
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.5 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.8
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.4
12%
2.2
US
Tetra Tech Inc
NASDAQ:TTEK
30.1
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
518.2
98%
5.3
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 862.2
N/A N/A