Waste Management Inc
NYSE:WM

Watchlist Manager
Waste Management Inc Logo
Waste Management Inc
NYSE:WM
Watchlist
Price: 225.65 USD 0.55% Market Closed
Market Cap: 90.6B USD
Have any thoughts about
Waste Management Inc?
Write Note

Relative Value

The Relative Value of one WM stock under the Base Case scenario is 218.55 USD. Compared to the current market price of 225.65 USD, Waste Management Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WM Relative Value
Base Case
218.55 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
14
Median 3Y
3.5
Median 5Y
3.4
Industry
1.2
Forward
4
vs History
19
vs Industry
11
Median 3Y
32.4
Median 5Y
30.7
Industry
16.5
Forward
29.8
vs History
1
vs Industry
18
Median 3Y
15.3
Median 5Y
14.7
Industry
9.5
vs History
22
vs Industry
13
Median 3Y
26
Median 5Y
24.4
Industry
16.3
vs History
7
vs Industry
3
Median 3Y
9.6
Median 5Y
9.1
Industry
1.6
vs History
0
vs Industry
13
Median 3Y
4.2
Median 5Y
4.1
Industry
1.4
Forward
4.7
vs History
0
vs Industry
15
Median 3Y
10.4
Median 5Y
9.4
Industry
4.3
vs History
3
vs Industry
15
Median 3Y
15.4
Median 5Y
14.8
Industry
8.3
Forward
15.8
vs History
26
vs Industry
12
Median 3Y
24.2
Median 5Y
23.8
Industry
11.9
Forward
24
vs History
1
vs Industry
17
Median 3Y
18.6
Median 5Y
17.9
Industry
10.3
vs History
12
vs Industry
9
Median 3Y
46
Median 5Y
33.1
Industry
13.7
vs History
4
vs Industry
10
Median 3Y
2.8
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

WM Competitors Multiples
Waste Management Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.6 10.4 17.6
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1
US
Casella Waste Systems Inc
NASDAQ:CWST
7.1B USD 4.8 1 043.8 23.5 74

See Also

Discover More
Back to Top