John Wiley & Sons Inc
NYSE:WLY

Watchlist Manager
John Wiley & Sons Inc Logo
John Wiley & Sons Inc
NYSE:WLY
Watchlist
Price: 52.75 USD -0.57%
Market Cap: 2.9B USD
Have any thoughts about
John Wiley & Sons Inc?
Write Note

Intrinsic Value

The intrinsic value of one WLY stock under the Base Case scenario is 57.16 USD. Compared to the current market price of 52.75 USD, John Wiley & Sons Inc is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WLY Intrinsic Value
57.16 USD
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
John Wiley & Sons Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WLY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WLY?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about John Wiley & Sons Inc

Provide an overview of the primary business activities
of John Wiley & Sons Inc.

What unique competitive advantages
does John Wiley & Sons Inc hold over its rivals?

What risks and challenges
does John Wiley & Sons Inc face in the near future?

Summarize the latest earnings call
of John Wiley & Sons Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for John Wiley & Sons Inc.

Provide P/S
for John Wiley & Sons Inc.

Provide P/E
for John Wiley & Sons Inc.

Provide P/OCF
for John Wiley & Sons Inc.

Provide P/FCFE
for John Wiley & Sons Inc.

Provide P/B
for John Wiley & Sons Inc.

Provide EV/S
for John Wiley & Sons Inc.

Provide EV/GP
for John Wiley & Sons Inc.

Provide EV/EBITDA
for John Wiley & Sons Inc.

Provide EV/EBIT
for John Wiley & Sons Inc.

Provide EV/OCF
for John Wiley & Sons Inc.

Provide EV/FCFF
for John Wiley & Sons Inc.

Provide EV/IC
for John Wiley & Sons Inc.

Show me price targets
for John Wiley & Sons Inc made by professional analysts.

What are the Revenue projections
for John Wiley & Sons Inc?

How accurate were the past Revenue estimates
for John Wiley & Sons Inc?

What are the Net Income projections
for John Wiley & Sons Inc?

How accurate were the past Net Income estimates
for John Wiley & Sons Inc?

What are the EPS projections
for John Wiley & Sons Inc?

How accurate were the past EPS estimates
for John Wiley & Sons Inc?

What are the EBIT projections
for John Wiley & Sons Inc?

How accurate were the past EBIT estimates
for John Wiley & Sons Inc?

Compare the revenue forecasts
for John Wiley & Sons Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of John Wiley & Sons Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of John Wiley & Sons Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of John Wiley & Sons Inc compared to its peers.

Compare the P/E ratios
of John Wiley & Sons Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing John Wiley & Sons Inc with its peers.

Analyze the financial leverage
of John Wiley & Sons Inc compared to its main competitors.

Show all profitability ratios
for John Wiley & Sons Inc.

Provide ROE
for John Wiley & Sons Inc.

Provide ROA
for John Wiley & Sons Inc.

Provide ROIC
for John Wiley & Sons Inc.

Provide ROCE
for John Wiley & Sons Inc.

Provide Gross Margin
for John Wiley & Sons Inc.

Provide Operating Margin
for John Wiley & Sons Inc.

Provide Net Margin
for John Wiley & Sons Inc.

Provide FCF Margin
for John Wiley & Sons Inc.

Show all solvency ratios
for John Wiley & Sons Inc.

Provide D/E Ratio
for John Wiley & Sons Inc.

Provide D/A Ratio
for John Wiley & Sons Inc.

Provide Interest Coverage Ratio
for John Wiley & Sons Inc.

Provide Altman Z-Score Ratio
for John Wiley & Sons Inc.

Provide Quick Ratio
for John Wiley & Sons Inc.

Provide Current Ratio
for John Wiley & Sons Inc.

Provide Cash Ratio
for John Wiley & Sons Inc.

What is the historical Revenue growth
over the last 5 years for John Wiley & Sons Inc?

What is the historical Net Income growth
over the last 5 years for John Wiley & Sons Inc?

What is the current Free Cash Flow
of John Wiley & Sons Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for John Wiley & Sons Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
John Wiley & Sons Inc

Current Assets 392.8m
Cash & Short-Term Investments 82.5m
Receivables 192.2m
Other Current Assets 118.1m
Non-Current Assets 2.3B
PP&E 257.5m
Intangibles 1.7B
Other Non-Current Assets 292.7m
Current Liabilities 688.8m
Accounts Payable 38.6m
Accrued Liabilities 250m
Other Current Liabilities 400.2m
Non-Current Liabilities 1.2B
Long-Term Debt 909.9m
Other Non-Current Liabilities 339.7m
Efficiency

Earnings Waterfall
John Wiley & Sons Inc

Revenue
1.8B USD
Cost of Revenue
-531.8m USD
Gross Profit
1.3B USD
Operating Expenses
-1.1B USD
Operating Income
234.1m USD
Other Expenses
-343.6m USD
Net Income
-109.5m USD

Free Cash Flow Analysis
John Wiley & Sons Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Wiley reported a strong start with adjusted revenue up 6% to $390 million, driven by significant growth in Research at 3% and Learning at 14%. Adjusted EBITDA rose by an impressive 22% to $73 million, with a margin increase to 18.6%. The company reaffirmed its full-year revenue guidance ranging from $1.65 billion to $1.69 billion, accounting for 2%-4% growth. Further, adjusted EPS is expected to rise between $3.25 to $3.60, reflecting a growth of 17%-29%. Wiley’s strategic investments in AI and technological modernization continue, alongside notable success in their value-creation initiatives.

What is Earnings Call?
Fundamental Scores

WLY Profitability Score
Profitability Due Diligence

John Wiley & Sons Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

John Wiley & Sons Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

WLY Solvency Score
Solvency Due Diligence

John Wiley & Sons Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

John Wiley & Sons Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WLY Price Targets Summary
John Wiley & Sons Inc

Wall Street analysts forecast WLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WLY is 54.06 USD with a low forecast of 53.53 USD and a high forecast of 55.65 USD.

Lowest
Price Target
53.53 USD
1% Upside
Average
Price Target
54.06 USD
2% Upside
Highest
Price Target
55.65 USD
5% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WLY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

John Wiley & Sons Inc Logo
John Wiley & Sons Inc

Country

United States of America

Industry

Media

Market Cap

2.7B USD

Dividend Yield

2.66%

Description

John Wiley & Sons, Inc. engages in the provision of research and learning materials. The company is headquartered in Hoboken, New Jersey and currently employs 7,400 full-time employees. The firm operates through three segments: Research Publishing & Platforms, Academic & Professional Learning and Education Services. The Research Publishing & Platforms segment provides peer-reviewed scientific, technical, and medical (STM) publishing, content platforms, and related services to academic, corporate, and government customers, academic societies, and individual researchers. The Academic & Professional Learning segment provides Education Publishing and Professional Learning content and courseware, training and learning services, to students, professionals, and corporations. The Education Services segment provides online program management (OPM) services for academic institutions and talent placement services for professionals and businesses. The firm's operations are located in the United States, United Kingdom, Sri Lanka, Germany, India, Russia, Jordan, and Canada.

Contact

NEW JERSEY
Hoboken
111 River St
+12017486000.0
www.wiley.com

IPO

1995-07-12

Employees

7 400

Officers

Non-Executive Chairman
Mr. Jesse Caleb Wiley
President, CEO & Employee Director
Mr. Matthew S. Kissner
Executive VP & CTO
Mr. Aref Matin
Executive VP & Chief People Officer
Ms. Danielle McMahan
Executive VP and GM of Research & Learning
Mr. James Flynn
Interim CFO, Senior VP, Chief Accounting Officer & Global Corporate Controller
Mr. Christopher F. Caridi
Show More
Senior Vice President of Operations
Mr. Andrew Weber
Vice President, Investor Relations
Mr. Brian Campbell
Executive VP & General Counsel
Ms. Deirdre P. Silver
Senior Vice President of Strategy
Mr. Josh Jarrett
Show Less

See Also

Discover More
What is the Intrinsic Value of one WLY stock?

The intrinsic value of one WLY stock under the Base Case scenario is 57.16 USD.

Is WLY stock undervalued or overvalued?

Compared to the current market price of 52.75 USD, John Wiley & Sons Inc is Undervalued by 8%.

Back to Top