Westlake Corp
NYSE:WLK

Watchlist Manager
Westlake Corp Logo
Westlake Corp
NYSE:WLK
Watchlist
Price: 102.92 USD 1.31% Market Closed
Market Cap: 13.2B USD

Relative Value

The Relative Value of one WLK stock under the Base Case scenario is 142.74 USD. Compared to the current market price of 102.92 USD, Westlake Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLK Relative Value
Base Case
142.74 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
54
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
Forward
1.1
vs History
38
vs Industry
34
Median 3Y
12.6
Median 5Y
13.1
Industry
21
Forward
13.7
vs History
15
vs Industry
43
Median 3Y
5.9
Median 5Y
5.9
Industry
12.4
vs History
vs Industry
29
Median 3Y
7.9
Median 5Y
7.9
Industry
20.4
vs History
85
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
68
vs Industry
53
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
Forward
1.2
vs History
44
vs Industry
40
Median 3Y
6.7
Median 5Y
7
Industry
6.9
vs History
42
vs Industry
53
Median 3Y
6.4
Median 5Y
6.7
Industry
12.2
Forward
6.4
vs History
41
vs Industry
38
Median 3Y
10.5
Median 5Y
11.5
Industry
16.5
Forward
13.6
vs History
14
vs Industry
42
Median 3Y
6.8
Median 5Y
7.2
Industry
13.2
vs History
4
vs Industry
12
Median 3Y
10.9
Median 5Y
13.3
Industry
18.7
vs History
50
vs Industry
53
Median 3Y
1.1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

WLK Competitors Multiples
Westlake Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Westlake Corp
NYSE:WLK
13.2B USD 1.1 22 7.1 15.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
36.3B USD 20.4 -525.4 -642.6 -642.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
609.9T IDR 20.6 -532.5 -651.3 -651.3
US
Dow Inc
NYSE:DOW
24.8B USD 0.6 22.5 8 20.2
UK
LyondellBasell Industries NV
NYSE:LYB
23B USD 0.6 17 7.1 10.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.1B CNY 0.5 17.5 19.4 19.4
KR
LG Chem Ltd
KRX:051910
21.1T KRW 0.4 -30.5 6.1 37.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
85.4B CNY 0.3 44.3 21.5 21.5
IN
Solar Industries India Ltd
NSE:SOLARINDS
989.5B INR 14.1 88.2 56.2 61.8
JP
Toray Industries Inc
TSE:3402
1.7T JPY 0.7 32.8 8.8 21.5