Westlake Corp
NYSE:WLK

Watchlist Manager
Westlake Corp Logo
Westlake Corp
NYSE:WLK
Watchlist
Price: 114.03 USD 0.71%
Market Cap: 14.7B USD
Have any thoughts about
Westlake Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one WLK stock under the Base Case scenario is 131.55 USD. Compared to the current market price of 114.03 USD, Westlake Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLK Relative Value
Base Case
131.55 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
42
vs Industry
42
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
Forward
1.2
More Details
151.7
P/E
P/E
Price to Earnings
151.7
vs History
4
vs Industry
8
Median 3Y
8.3
Median 5Y
13.3
Industry
21.7
Forward
17.3
More Details
10
P/OCF
P/OCF
Price to OCF
10
vs History
11
vs Industry
46
Median 3Y
5.7
Median 5Y
6.1
Industry
13
More Details
203.9
P/FCFE
P/FCFE
Price to FCFE
203.9
vs History
6
vs Industry
29
Median 3Y
8.3
Median 5Y
8.3
Industry
20.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
73
vs Industry
37
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
52
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
1.3
More Details
8.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.9
vs History
31
vs Industry
27
Median 3Y
5
Median 5Y
7.1
Industry
7.2
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
28
vs Industry
45
Median 3Y
4.8
Median 5Y
6.7
Industry
13.2
Forward
6.7
More Details
19.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.4
vs History
30
vs Industry
27
Median 3Y
6.7
Median 5Y
11.7
Industry
17.5
Forward
13.8
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
9
vs Industry
45
Median 3Y
6.7
Median 5Y
7.3
Industry
13.9
More Details
36.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.3
vs History
4
vs Industry
25
Median 3Y
10.1
Median 5Y
13.6
Industry
19.1
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
33
vs Industry
44
Median 3Y
1.1
Median 5Y
1
Industry
1.3
More Details

Multiples Across Competitors

WLK Competitors Multiples
Westlake Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Westlake Corp
NYSE:WLK
14.6B USD 1.2 151.7 8.3 19.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -551.3 -822.7 -822.7
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.5 8.8 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.2 7.1 10.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 32.9 8.4 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Westlake Corp
NYSE:WLK
Average EV/EBITDA: 16.4
8.3
29%
0.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
JP
Toray Industries Inc
TSE:3402
8.4
42%
0.2

See Also

Summary
WLK intrinsic value, competitors valuation, and company profile.
DCF Valuation
WLK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WLK stock valuation using valuation multiples.
Wall Street Estimates
WLK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WLK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.