Balance Sheet

Assets

-3%

+45%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	11	37	43	238	53	25	90	246	630	826	790	461	881	663	459	1 531	753	728	1 313	1 908	2 228	3 304	2 919
Cash Equivalents	11	37	43	238	53	25	90	246	630	826	790	461	881	663	459	1 531	753	728	1 313	1 908	2 228	3 304	2 919
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	125	239	0	520	0	0	0	0	0	0	0	0	0
Total Receivables	123	179	234	303	309	507	347	340	363	407	386	428	558	505	931	1 001	1 037	1 036	1 214	1 868	1 801	1 601	1 483
Accounts Receivables	119	172	225	298	293	496	280	300	344	381	378	399	513	424	810	961	952	938	1 078	1 741	1 651	1 393	1 315
Other Receivables	4	7	9	5	16	11	67	40	19	26	8	29	45	81	121	40	85	98	136	127	150	208	168
Inventory	171	181	320	340	456	528	328	369	450	491	399	472	526	434	801	900	1 014	936	918	1 407	1 866	1 622	1 697
Other Current Assets	31	16	75	22	32	32	34	33	32	32	52	48	48	53	216	31	38	42	32	80	78	82	115
Total Current Assets	337	413	672	903	850	1 092	799	988	1 476	1 756	1 751	1 649	2 011	2 175	2 408	3 463	2 842	2 742	3 477	5 263	5 973	6 609	6 214
PP&E Net	911	880	855	863	1 077	1 126	1 197	1 194	1 170	1 232	1 510	2 088	2 758	3 004	6 420	6 412	6 595	7 355	7 381	8 168	9 140	9 216	9 434
PP&E Gross	911	880	855	863	1 077	1 126	1 197	1 194	1 170	1 232	1 510	2 088	2 758	3 004	6 420	6 412	6 595	7 355	7 381	8 168	9 140	9 216	9 434
Accumulated Depreciation	562	631	675	741	787	866	928	1 006	1 099	1 197	1 287	1 379	1 531	1 685	1 919	2 338	2 720	3 168	3 710	4 134	4 698	5 240	5 848
Intangible Assets	22	24	19	17	39	35	31	27	22	19	18	97	156	151	787	777	659	710	612	1 580	1 565	1 403	1 282
Goodwill	0	0	0	0	36	30	30	30	30	30	30	62	62	62	947	1 012	1 002	1 074	1 083	2 024	2 161	2 041	2 031
Note Receivable	7	6	5	6	6	6	6	6	4	2	1	1	1	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	15	17	18	20	26	29	30	34	46	77	44	67	134	61	130	0	0	1 112	1 059	1 007	1 142	1 115	1 081
Other Long-Term Assets	17	30	23	18	48	251	194	168	206	150	58	97	92	116	197	412	504	268	223	417	569	651	708
Other Assets	0	0	0	0	36	30	30	30	30	30	30	62	62	62	947	1 012	1 002	1 074	1 083	2 024	2 161	2 041	2 031
Total Assets	1 309 N/A	1 370 +5%	1 592 +16%	1 827 +15%	2 082 +14%	2 569 +23%	2 287 -11%	2 446 +7%	2 954 +21%	3 267 +11%	3 412 +4%	4 061 +19%	5 214 +28%	5 569 +7%	10 890 +96%	12 076 +11%	11 602 -4%	13 261 +14%	13 835 +4%	18 459 +33%	20 550 +11%	21 035 +2%	20 750 -1%
Liabilities
Accounts Payable	68	93	147	200	239	315	113	179	205	227	217	250	261	235	495	600	507	473	536	864	886	864	3 035
Accrued Liabilities	68	94	102	105	83	126	99	107	119	138	168	155	266	278	536	657	676	768	821	1 196	1 409	1 614	1 362
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	151	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	42	28	1	1	0	0	0	0	0	0	0	0	0	0	0	710	0	0	0	284	3	312	35
Other Current Liabilities	0	0	0	0	0	0	0	0	0	0	14	0	10	9	1	0	0	0	0	0	0	0	0
Total Current Liabilities	178	215	250	306	322	441	212	287	324	365	399	405	537	523	1 183	1 967	1 183	1 241	1 357	2 344	2 298	2 790	2 219
Long-Term Debt	492	509	297	266	260	511	510	515	764	765	764	764	764	758	3 679	3 127	2 668	3 445	3 566	4 911	4 879	4 607	4 556
Deferred Income Tax	139	137	235	221	282	288	280	310	316	331	326	438	536	576	1 651	1 111	1 159	1 255	1 368	1 681	1 735	1 560	1 553
Minority Interest	22	22	0	0	0	0	0	0	0	0	0	0	290	296	368	495	486	543	535	573	534	523	516
Other Liabilities	50	42	41	40	45	42	45	50	45	51	51	36	175	151	486	502	516	917	966	995	1 173	1 314	1 379
Total Liabilities	881 N/A	925 +5%	823 -11%	833 +1%	909 +9%	1 283 +41%	1 048 -18%	1 161 +11%	1 449 +25%	1 511 +4%	1 540 +2%	1 642 +7%	2 302 +40%	2 303 +0%	7 367 +220%	7 202 -2%	6 012 -17%	7 401 +23%	7 792 +5%	10 504 +35%	10 619 +1%	10 794 +2%	10 223 -5%
Equity
Common Stock	12	12	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Retained Earnings	215	229	349	569	755	858	815	853	1 059	1 299	1 399	1 955	2 556	3 110	3 412	4 613	5 477	5 757	5 938	7 808	9 885	10 143	10 481
Additional Paid In Capital	205	205	420	425	428	431	436	442	453	468	496	511	530	542	551	555	556	553	569	581	601	630	656
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	1	0	0	0	5	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	0	0	0	0	3	13	46	96	258	319	302	382	377	401	399	467	435	467
Other Equity	4	1	0	0	10	3	12	12	7	10	11	3	80	124	121	7	62	74	64	36	89	98	144
Total Equity	429 N/A	446 +4%	769 +72%	994 +29%	1 174 +18%	1 287 +10%	1 239 -4%	1 285 +4%	1 505 +17%	1 756 +17%	1 872 +7%	2 419 +29%	2 912 +20%	3 266 +12%	3 524 +8%	4 874 +38%	5 590 +15%	5 860 +5%	6 043 +3%	7 955 +32%	9 931 +25%	10 241 +3%	10 527 +3%
Total Liabilities & Equity	1 309 N/A	1 370 +5%	1 592 +16%	1 827 +15%	2 082 +14%	2 569 +23%	2 287 -11%	2 446 +7%	2 954 +21%	3 267 +11%	3 412 +4%	4 061 +19%	5 214 +28%	5 569 +7%	10 890 +96%	12 076 +11%	11 602 -4%	13 261 +14%	13 835 +4%	18 459 +33%	20 550 +11%	21 035 +2%	20 750 -1%
Shares Outstanding
Common Shares Outstanding	99	99	130	130	131	131	131	132	133	133	134	133	133	130	129	129	128	128	128	128	127	128	128

Income Statement Balance Sheet Cash Flow Statement

Westlake Corp
NYSE:WLK

Balance Sheet

Balance Sheet Decomposition
Westlake Corp

Balance Sheet
Westlake Corp

See Also

Company

Help

Tools

Stocks

Westlake Corp NYSE:WLK

Balance Sheet

Balance Sheet Decomposition Westlake Corp

Balance Sheet Westlake Corp

See Also

Company

Help

Tools

Stocks

Westlake Corp
NYSE:WLK

Balance Sheet Decomposition
Westlake Corp

Balance Sheet
Westlake Corp