
Whirlpool Corp
NYSE:WHR

Intrinsic Value
The intrinsic value of one
WHR
stock under the Base Case scenario is
179.04
USD.
Compared to the current market price of 78.84 USD,
Whirlpool Corp
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Whirlpool Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Whirlpool Corp
Balance Sheet Decomposition
Whirlpool Corp
Current Assets | 5.2B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.3B |
Other Current Assets | 2.6B |
Non-Current Assets | 11.1B |
Long-Term Investments | 191m |
PP&E | 3.1B |
Intangibles | 6B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Whirlpool Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Whirlpool Corp
Revenue
|
16.6B
USD
|
Cost of Revenue
|
-14B
USD
|
Gross Profit
|
2.6B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
895m
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
-323m
USD
|
WHR Profitability Score
Profitability Due Diligence
Whirlpool Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Whirlpool Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
WHR Solvency Score
Solvency Due Diligence
Whirlpool Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Whirlpool Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WHR Price Targets Summary
Whirlpool Corp
According to Wall Street analysts, the average 1-year price target for
WHR
is 112.23 USD
with a low forecast of 81.81 USD and a high forecast of 141.75 USD.
Dividends
Current shareholder yield for WHR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WHR
stock under the Base Case scenario is
179.04
USD.
Compared to the current market price of 78.84 USD,
Whirlpool Corp
is
Undervalued by 56%.