Whirlpool Corp
NYSE:WHR

Watchlist Manager
Whirlpool Corp Logo
Whirlpool Corp
NYSE:WHR
Watchlist
Price: 78.84 USD 1.87% Market Closed
Market Cap: 4.4B USD

Intrinsic Value

The intrinsic value of one WHR stock under the Base Case scenario is 179.04 USD. Compared to the current market price of 78.84 USD, Whirlpool Corp is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WHR Intrinsic Value
179.04 USD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Whirlpool Corp

WHR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WHR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Whirlpool Corp
NYSE:WHR
US
Consumer products
Market Cap
4.3B USD
IPO
Sep 19, 1955
US
Consumer products
Market Cap
4.3B USD
IPO
Sep 19, 1955
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WHR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Whirlpool Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Whirlpool Corp

Current Assets 5.2B
Cash & Short-Term Investments 1.3B
Receivables 1.3B
Other Current Assets 2.6B
Non-Current Assets 11.1B
Long-Term Investments 191m
PP&E 3.1B
Intangibles 6B
Other Non-Current Assets 1.7B
Efficiency

Free Cash Flow Analysis
Whirlpool Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Whirlpool Corp

Revenue
16.6B USD
Cost of Revenue
-14B USD
Gross Profit
2.6B USD
Operating Expenses
-1.7B USD
Operating Income
895m USD
Other Expenses
-1.2B USD
Net Income
-323m USD
Fundamental Scores

WHR Profitability Score
Profitability Due Diligence

Whirlpool Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Negative Revenue Growth Forecast
39/100
Profitability
Score

Whirlpool Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

WHR Solvency Score
Solvency Due Diligence

Whirlpool Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Whirlpool Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WHR Price Targets Summary
Whirlpool Corp

Wall Street analysts forecast WHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WHR is 112.23 USD with a low forecast of 81.81 USD and a high forecast of 141.75 USD.

Lowest
Price Target
81.81 USD
4% Upside
Average
Price Target
112.23 USD
42% Upside
Highest
Price Target
141.75 USD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WHR Insider Trading
Buy and sell transactions by insiders

WHR News

Other Videos
What is the Intrinsic Value of one WHR stock?

The intrinsic value of one WHR stock under the Base Case scenario is 179.04 USD.

Is WHR stock undervalued or overvalued?

Compared to the current market price of 78.84 USD, Whirlpool Corp is Undervalued by 56%.

Back to Top