Whirlpool Corp
NYSE:WHR

Watchlist Manager
Whirlpool Corp Logo
Whirlpool Corp
NYSE:WHR
Watchlist
Price: 115.04 USD -0.02% Market Closed
Market Cap: 6.3B USD
Have any thoughts about
Whirlpool Corp?
Write Note

Relative Value

The Relative Value of one WHR stock under the Base Case scenario is 213.2 USD. Compared to the current market price of 115.04 USD, Whirlpool Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHR Relative Value
Base Case
213.2 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.4
vs History
26
vs Industry
37
Median 3Y
10.1
Median 5Y
8.5
Industry
16.9
Forward
9.5
vs History
50
vs Industry
23
Median 3Y
6.5
Median 5Y
6.3
Industry
11.8
vs History
4
vs Industry
2
Median 3Y
7.6
Median 5Y
8.4
Industry
17.7
vs History
82
vs Industry
24
Median 3Y
2.3
Median 5Y
2.6
Industry
1.5
vs History
28
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
12
vs Industry
42
Median 3Y
3.8
Median 5Y
3.6
Industry
3.8
vs History
4
vs Industry
42
Median 3Y
7.7
Median 5Y
6.4
Industry
10.3
Forward
9.5
vs History
4
vs Industry
38
Median 3Y
10.4
Median 5Y
8.7
Industry
13.1
Forward
12.6
vs History
15
vs Industry
10
Median 3Y
11.5
Median 5Y
9
Industry
12.1
vs History
14
vs Industry
15
Median 3Y
21.4
Median 5Y
15.6
Industry
15.1
vs History
63
vs Industry
52
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

WHR Competitors Multiples
Whirlpool Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Whirlpool Corp
NYSE:WHR
6.3B USD 0.4 11.3 9.7 13.5
CN
Midea Group Co Ltd
SZSE:000333
574.3B CNY 1.4 15.3 12.1 12.1
CN
Haier Smart Home Co Ltd
SSE:600690
259.8B CNY 1 14 12.4 12.4
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
258B CNY 1.3 8.4 6.7 6.7
US
Sharkninja Inc
NYSE:SN
13.8B USD 2.7 38.5 22.1 26.7
CN
Zhejiang Supor Co Ltd
SZSE:002032
43.8B CNY 2 19.5 16.1 16.1
CN
Hisense Home Appliances Group Co Ltd
SZSE:000921
43.3B CNY 0.5 13.5 10.9 10.9
CN
Beijing Roborock Technology Co Ltd
SSE:688169
41.7B CNY 4.2 19.3 17.1 17.1
CN
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
37.5B CNY 2.8 17.7 16.7 16.7
FR
SEB SA
PAR:SK
4.6B EUR 0.6 11.7 5.8 8.1
IT
De' Longhi SpA
MIL:DLG
4.5B EUR 1 11.4 6 7.3