Whirlpool Corp
NYSE:WHR

Watchlist Manager
Whirlpool Corp Logo
Whirlpool Corp
NYSE:WHR
Watchlist
Price: 110.88 USD -0.48%
Market Cap: 6.1B USD
Have any thoughts about
Whirlpool Corp?
Write Note

Income Statement

Earnings Waterfall
Whirlpool Corp

Revenue
17.6B USD
Cost of Revenue
-14.9B USD
Gross Profit
2.7B USD
Operating Expenses
-1.8B USD
Operating Income
907m USD
Other Expenses
-347m USD
Net Income
560m USD

Income Statement
Whirlpool Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18 959
N/A
19 872
+5%
20 355
+2%
20 881
+3%
21 334
+2%
20 891
-2%
20 661
-1%
20 651
0%
20 622
0%
20 718
+0%
20 888
+1%
21 037
+1%
21 207
+1%
21 253
+0%
21 378
+1%
21 171
-1%
21 079
0%
21 037
0%
20 886
-1%
20 932
+0%
20 697
-1%
20 419
-1%
19 984
-2%
18 840
-6%
19 040
+1%
19 456
+2%
20 489
+5%
21 771
+6%
21 968
+1%
21 985
+0%
21 547
-2%
21 320
-1%
20 616
-3%
19 724
-4%
19 453
-1%
19 148
-2%
19 290
+1%
19 455
+1%
19 296
-1%
18 493
-4%
17 560
-5%
Gross Profit
Cost of Revenue
(15 681)
(16 477)
(16 862)
(17 270)
(17 620)
(17 231)
(17 033)
(16 960)
(16 923)
(17 026)
(17 191)
(17 432)
(17 625)
(17 651)
(17 790)
(17 579)
(17 507)
(17 500)
(17 349)
(17 343)
(17 262)
(16 886)
(16 563)
(15 720)
(15 506)
(15 606)
(16 191)
(17 014)
(17 258)
(17 576)
(17 436)
(17 402)
(17 126)
(16 651)
(16 468)
(16 244)
(16 267)
(16 285)
(16 247)
(15 634)
(14 857)
Gross Profit
3 278
N/A
3 395
+4%
3 493
+3%
3 611
+3%
3 714
+3%
3 660
-1%
3 628
-1%
3 691
+2%
3 699
+0%
3 692
0%
3 697
+0%
3 605
-2%
3 582
-1%
3 602
+1%
3 588
0%
3 592
+0%
3 572
-1%
3 537
-1%
3 537
N/A
3 589
+1%
3 435
-4%
3 533
+3%
3 421
-3%
3 120
-9%
3 534
+13%
3 850
+9%
4 298
+12%
4 757
+11%
4 710
-1%
4 409
-6%
4 111
-7%
3 918
-5%
3 490
-11%
3 073
-12%
2 985
-3%
2 904
-3%
3 023
+4%
3 170
+5%
3 049
-4%
2 859
-6%
2 703
-5%
Operating Income
Operating Expenses
(1 861)
(2 071)
(2 143)
(2 255)
(2 348)
(2 217)
(2 191)
(2 179)
(2 171)
(2 151)
(2 176)
(2 157)
(2 157)
(2 191)
(2 200)
(2 218)
(2 247)
(2 264)
(2 262)
(2 303)
(2 243)
(2 211)
(2 123)
(1 957)
(1 978)
(1 939)
(2 014)
(2 097)
(2 102)
(2 128)
(2 047)
(1 979)
(1 874)
(1 832)
(1 945)
(1 972)
(2 024)
(1 985)
(1 963)
(1 881)
(1 796)
Selling, General & Administrative
(1 838)
(2 038)
(2 097)
(2 196)
(2 277)
(2 143)
(2 118)
(2 106)
(2 098)
(2 080)
(2 106)
(2 088)
(2 088)
(2 112)
(2 118)
(2 133)
(2 162)
(2 189)
(2 189)
(2 232)
(2 173)
(2 142)
(2 057)
(1 894)
(1 916)
(1 877)
(1 950)
(2 038)
(2 049)
(2 081)
(2 008)
(1 943)
(1 840)
(1 797)
(1 908)
(1 932)
(1 974)
(1 945)
(1 923)
(1 844)
(1 770)
Depreciation & Amortization
(23)
(33)
(46)
(59)
(71)
(74)
(73)
(73)
(73)
(71)
(70)
(69)
(69)
(79)
(82)
(85)
(85)
(75)
(73)
(71)
(70)
(69)
(66)
(63)
(62)
(62)
(64)
(59)
(53)
(47)
(39)
(36)
(34)
(35)
(37)
(40)
(50)
(40)
(40)
(37)
(26)
Operating Income
1 417
N/A
1 324
-7%
1 350
+2%
1 356
+0%
1 366
+1%
1 443
+6%
1 437
0%
1 512
+5%
1 528
+1%
1 541
+1%
1 521
-1%
1 448
-5%
1 425
-2%
1 411
-1%
1 388
-2%
1 374
-1%
1 325
-4%
1 273
-4%
1 275
+0%
1 286
+1%
1 192
-7%
1 322
+11%
1 298
-2%
1 163
-10%
1 556
+34%
1 911
+23%
2 284
+20%
2 660
+16%
2 608
-2%
2 281
-13%
2 064
-10%
1 939
-6%
1 616
-17%
1 241
-23%
1 040
-16%
932
-10%
999
+7%
1 185
+19%
1 086
-8%
978
-10%
907
-7%
Pre-Tax Income
Interest Income Expense
(323)
(307)
(336)
(278)
(266)
(211)
(183)
(265)
(268)
(254)
(252)
(234)
(232)
(249)
(217)
(292)
(305)
(300)
(187)
(39)
21
(19)
(139)
(184)
(197)
(168)
(146)
(121)
(58)
(16)
(30)
(47)
(102)
(171)
(289)
(362)
(426)
(422)
(331)
(332)
(333)
Non-Reccuring Items
(156)
(136)
(140)
(164)
(180)
(201)
(215)
(197)
(172)
(173)
(172)
(191)
(207)
(275)
(373)
(1 105)
(1 088)
(994)
(876)
(224)
264
249
270
291
(225)
(288)
(303)
(73)
(39)
67
126
(738)
(746)
(2 297)
(2 514)
(1 797)
(1 828)
(170)
(230)
(295)
(216)
Pre-Tax Income
938
N/A
881
-6%
874
-1%
914
+5%
920
+1%
1 031
+12%
1 039
+1%
1 050
+1%
1 088
+4%
1 114
+2%
1 097
-2%
1 023
-7%
986
-4%
887
-10%
798
-10%
(23)
N/A
(68)
-196%
(21)
+69%
212
N/A
1 023
+383%
1 477
+44%
1 552
+5%
1 429
-8%
1 270
-11%
1 134
-11%
1 455
+28%
1 835
+26%
2 466
+34%
2 511
+2%
2 332
-7%
2 160
-7%
1 154
-47%
768
-33%
(1 227)
N/A
(1 763)
-44%
(1 227)
+30%
(1 255)
-2%
593
N/A
525
-11%
351
-33%
358
+2%
Net Income
Tax Provision
(167)
(189)
(148)
(188)
(179)
(209)
(259)
(113)
(157)
(186)
(167)
(256)
(191)
(130)
(105)
(102)
(113)
(152)
(5)
(105)
(411)
(286)
(490)
(378)
(208)
(384)
(471)
(547)
(504)
(532)
(479)
(422)
(375)
(265)
(227)
(304)
(337)
(77)
(85)
235
276
Income from Continuing Operations
771
692
726
726
741
822
780
937
931
928
930
767
795
757
693
(125)
(181)
(173)
207
918
1 066
1 266
939
892
926
1 071
1 364
1 919
2 007
1 800
1 681
732
393
(1 492)
(1 990)
(1 531)
(1 592)
516
440
586
634
Income to Minority Interest
(21)
(42)
(45)
(47)
(57)
(39)
(38)
(52)
(43)
(40)
(39)
(7)
3
13
18
(10)
(20)
(24)
(27)
(14)
(14)
(14)
(6)
9
14
10
(2)
(11)
(25)
(23)
(19)
(23)
(10)
(8)
(8)
(7)
(7)
(7)
(11)
(15)
(18)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(13)
(12)
(14)
(19)
(13)
(17)
(16)
(28)
(29)
(37)
(56)
Net Income (Common)
750
N/A
650
-13%
681
+5%
679
0%
684
+1%
783
+14%
742
-5%
885
+19%
888
+0%
888
N/A
891
+0%
760
-15%
798
+5%
350
-56%
291
-17%
(555)
N/A
(621)
-12%
(183)
+71%
194
N/A
918
+373%
1 066
+16%
1 184
+11%
865
-27%
833
-4%
872
+5%
1 081
+24%
1 362
+26%
1 908
+40%
1 982
+4%
1 783
-10%
1 663
-7%
711
-57%
383
-46%
(1 519)
N/A
(2 011)
-32%
(1 555)
+23%
(1 615)
-4%
481
N/A
400
-17%
534
+34%
560
+5%
EPS (Diluted)
9.42
N/A
8.12
-14%
8.51
+5%
8.5
0%
8.58
+1%
9.78
+14%
9.5
-3%
11.47
+21%
11.59
+1%
11.53
-1%
11.72
+2%
10.11
-14%
10.78
+7%
4.72
-56%
4.03
-15%
-8.03
N/A
-9.5
-18%
-2.73
+71%
3
N/A
14.27
+376%
16.6
+16%
18.5
+11%
13.66
-26%
13.28
-3%
13.77
+4%
17.15
+25%
21.42
+25%
30.04
+40%
31.61
+5%
28.34
-10%
28.33
0%
12.69
-55%
6.96
-45%
-27.17
N/A
-36.69
-35%
-28.17
+23%
-29.2
-4%
8.71
N/A
7.28
-16%
9.7
+33%
10.14
+5%

See Also

Discover More