Cactus Inc
NYSE:WHD

Watchlist Manager
Cactus Inc Logo
Cactus Inc
NYSE:WHD
Watchlist
Price: 68.45 USD 4.84% Market Closed
Market Cap: 5.4B USD
Have any thoughts about
Cactus Inc?
Write Note

Intrinsic Value

The intrinsic value of one WHD stock under the Base Case scenario is 55.04 USD. Compared to the current market price of 68.45 USD, Cactus Inc is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WHD Intrinsic Value
55.04 USD
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cactus Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WHD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WHD?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cactus Inc

Provide an overview of the primary business activities
of Cactus Inc.

What unique competitive advantages
does Cactus Inc hold over its rivals?

What risks and challenges
does Cactus Inc face in the near future?

Has there been any significant insider trading activity
in Cactus Inc recently?

Summarize the latest earnings call
of Cactus Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cactus Inc.

Provide P/S
for Cactus Inc.

Provide P/E
for Cactus Inc.

Provide P/OCF
for Cactus Inc.

Provide P/FCFE
for Cactus Inc.

Provide P/B
for Cactus Inc.

Provide EV/S
for Cactus Inc.

Provide EV/GP
for Cactus Inc.

Provide EV/EBITDA
for Cactus Inc.

Provide EV/EBIT
for Cactus Inc.

Provide EV/OCF
for Cactus Inc.

Provide EV/FCFF
for Cactus Inc.

Provide EV/IC
for Cactus Inc.

Show me price targets
for Cactus Inc made by professional analysts.

What are the Revenue projections
for Cactus Inc?

How accurate were the past Revenue estimates
for Cactus Inc?

What are the Net Income projections
for Cactus Inc?

How accurate were the past Net Income estimates
for Cactus Inc?

What are the EPS projections
for Cactus Inc?

How accurate were the past EPS estimates
for Cactus Inc?

What are the EBIT projections
for Cactus Inc?

How accurate were the past EBIT estimates
for Cactus Inc?

Compare the revenue forecasts
for Cactus Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cactus Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cactus Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cactus Inc compared to its peers.

Compare the P/E ratios
of Cactus Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cactus Inc with its peers.

Analyze the financial leverage
of Cactus Inc compared to its main competitors.

Show all profitability ratios
for Cactus Inc.

Provide ROE
for Cactus Inc.

Provide ROA
for Cactus Inc.

Provide ROIC
for Cactus Inc.

Provide ROCE
for Cactus Inc.

Provide Gross Margin
for Cactus Inc.

Provide Operating Margin
for Cactus Inc.

Provide Net Margin
for Cactus Inc.

Provide FCF Margin
for Cactus Inc.

Show all solvency ratios
for Cactus Inc.

Provide D/E Ratio
for Cactus Inc.

Provide D/A Ratio
for Cactus Inc.

Provide Interest Coverage Ratio
for Cactus Inc.

Provide Altman Z-Score Ratio
for Cactus Inc.

Provide Quick Ratio
for Cactus Inc.

Provide Current Ratio
for Cactus Inc.

Provide Cash Ratio
for Cactus Inc.

What is the historical Revenue growth
over the last 5 years for Cactus Inc?

What is the historical Net Income growth
over the last 5 years for Cactus Inc?

What is the current Free Cash Flow
of Cactus Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cactus Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cactus Inc

Current Assets 730.2m
Cash & Short-Term Investments 303.4m
Receivables 196.9m
Other Current Assets 230m
Non-Current Assets 951.5m
PP&E 367.8m
Intangibles 371m
Other Non-Current Assets 212.7m
Current Liabilities 191.3m
Accounts Payable 74.9m
Accrued Liabilities 83.8m
Other Current Liabilities 32.6m
Non-Current Liabilities 487.4m
Long-Term Debt 10.6m
Other Non-Current Liabilities 476.8m
Efficiency

Earnings Waterfall
Cactus Inc

Revenue
1.1B USD
Cost of Revenue
-689.2m USD
Gross Profit
443.4m USD
Operating Expenses
-145.7m USD
Operating Income
297.7m USD
Other Expenses
-110m USD
Net Income
187.7m USD

Free Cash Flow Analysis
Cactus Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Cactus reported a revenue of $293 million, a slight sequential increase of 1%, while adjusted EBITDA fell 3% to $100 million. The Pressure Control segment saw revenues decrease by 1.1%, highlighting market pressure, while Spoolable Technologies revenue rose 4.3%. For Q4, guidance suggests a mid-single-digit revenue drop in Pressure Control, with adjusted EBITDA margins expected between 33% and 35%. The Spoolable segment anticipates a mid- to high-single-digit revenue decline, with margins forecasted between 36% and 38%. The company maintains a strong cash balance of $303 million and declared a dividend of $0.13 per share.

What is Earnings Call?
Fundamental Scores

WHD Profitability Score
Profitability Due Diligence

Cactus Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
66/100
Profitability
Score

Cactus Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

WHD Solvency Score
Solvency Due Diligence

Cactus Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

95/100
Solvency
Score

Cactus Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WHD Price Targets Summary
Cactus Inc

Wall Street analysts forecast WHD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WHD is 63.62 USD with a low forecast of 48.48 USD and a high forecast of 80.85 USD.

Lowest
Price Target
48.48 USD
29% Downside
Average
Price Target
63.62 USD
7% Downside
Highest
Price Target
80.85 USD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WHD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 22, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for WHD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WHD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Cactus Inc Logo
Cactus Inc

Country

United States of America

Industry

N/A

Market Cap

5.4B USD

Dividend Yield

0.72%

Description

Cactus, Inc. is a holding company, which engages in the design, manufacture and sale of wellhead and pressure control equipment. The company is headquartered in Houston, Texas and currently employs 1,037 full-time employees. The company went IPO on 2018-02-08. The firm's principal products include its Cactus SafeDrill wellhead systems as well as frac stacks, Cactus SafeLink monobore, SafeClamp and SafeInject systems, zipper manifolds and production trees. The Cactus SafeDrill wellhead systems employ technology which allows technicians to land and secure casing strings more safely from the rig floor, reducing the need to descend into the cellar. Its SafeLink, SafeClamp and SafeInject systems are used for well control and managing the transmission of frac fluids and proppants during the hydraulic fracturing process. The firm also provides mission-critical field services for all of its products and rental items, including 24-hour service crews to assist with the installation, maintenance, repair and safe handling of the wellhead and pressure control equipment.

Contact

TEXAS
Houston
920 Memorial City Way Ste 300
+17136268800.0
cactuswhd.com

IPO

2018-02-08

Employees

1 037

Officers

CEO & Chairman of the Board
Mr. Scott J. Bender
President & Director
Mr. Joel Bender
Chief Operating Officer
Mr. Steven Bender
Executive VP, General Counsel & Corporate Secretary
Mr. William D. Marsh
Executive VP & CEO of the Spoolable Pipe Segment
Mr. Stephen D. Tadlock
CFO, Executive VP & Treasurer
Mr. Jay A. Nutt
Show More
Vice President of Human Resources
Ms. Dawn Smith
Director of Corporate Development & Investor Relations
Alan Boyd
Show Less

See Also

Discover More
What is the Intrinsic Value of one WHD stock?

The intrinsic value of one WHD stock under the Base Case scenario is 55.04 USD.

Is WHD stock undervalued or overvalued?

Compared to the current market price of 68.45 USD, Cactus Inc is Overvalued by 20%.

Back to Top