Cactus Inc
NYSE:WHD

Watchlist Manager
Cactus Inc Logo
Cactus Inc
NYSE:WHD
Watchlist
Price: 69.245 USD 1.16%
Market Cap: 5.5B USD
Have any thoughts about
Cactus Inc?
Write Note

Relative Value

The Relative Value of one WHD stock under the Base Case scenario is 63.912 USD. Compared to the current market price of 69.245 USD, Cactus Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHD Relative Value
Base Case
63.912 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
37
Median 3Y
4.8
Median 5Y
4.4
Industry
2.2
Forward
4.8
vs History
55
vs Industry
18
Median 3Y
31.2
Median 5Y
31.2
Industry
17.1
Forward
22.2
vs History
47
vs Industry
15
Median 3Y
20.1
Median 5Y
14.7
Industry
10.4
vs History
55
vs Industry
14
Median 3Y
24.4
Median 5Y
18.5
Industry
14.1
vs History
57
vs Industry
15
Median 3Y
5.4
Median 5Y
5.8
Industry
1.6
vs History
44
vs Industry
42
Median 3Y
4.5
Median 5Y
4.3
Industry
3.2
Forward
4.5
vs History
50
vs Industry
37
Median 3Y
12.5
Median 5Y
11.7
Industry
6.9
vs History
49
vs Industry
17
Median 3Y
14.6
Median 5Y
14.1
Industry
11.3
Forward
12.9
vs History
52
vs Industry
15
Median 3Y
17.9
Median 5Y
17
Industry
13.4
Forward
16.4
vs History
47
vs Industry
17
Median 3Y
20.3
Median 5Y
14
Industry
11.6
vs History
49
vs Industry
14
Median 3Y
26.3
Median 5Y
16.7
Industry
12.6
vs History
38
vs Industry
23
Median 3Y
3.6
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

WHD Competitors Multiples
Cactus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cactus Inc
NYSE:WHD
5.4B USD 4.8 29 14.4 17.3
US
Schlumberger NV
NYSE:SLB
63B USD 1.7 14 8.1 11.4
US
Baker Hughes Co
NASDAQ:BKR
44.2B USD 1.6 19.7 10.9 14.6
US
Halliburton Co
NYSE:HAL
28.1B USD 1.2 11 6.5 8.3
LU
Tenaris SA
MIL:TEN
19.8B EUR 1.6 7.6 4.7 5.6
UK
TechnipFMC PLC
NYSE:FTI
12.9B USD 1.5 19.3 9.8 13.9
US
Nov Inc
NYSE:NOV
6.5B USD 0.7 6.1 6.2 8.7
US
Weatherford International PLC
NASDAQ:WFRD
6.3B USD 1.1 11.8 5.4 7.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
41.6B CNY 0.8 11.5 8.6 8.6
US
ChampionX Corp
NASDAQ:CHX
6B USD 1.6 19.1 8.5 12.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
37.2B CNY 2.8 14.9 13.7 13.7

See Also

Discover More
Back to Top