
WEX Inc
NYSE:WEX

Intrinsic Value
The intrinsic value of one
WEX
stock under the Base Case scenario is
238.46
USD.
Compared to the current market price of 154.56 USD,
WEX Inc
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
WEX Inc
Fundamental Analysis


Revenue & Expenses Breakdown
WEX Inc
Balance Sheet Decomposition
WEX Inc
Current Assets | 3.9B |
Cash & Short-Term Investments | 595.8m |
Receivables | 3.1B |
Other Current Assets | 189.1m |
Non-Current Assets | 9.4B |
Long-Term Investments | 3.8B |
PP&E | 315.8m |
Intangibles | 4.2B |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
WEX Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
WEX Inc
Revenue
|
2.6B
USD
|
Cost of Revenue
|
-933.6m
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-898.8m
USD
|
Operating Income
|
795.7m
USD
|
Other Expenses
|
-486.1m
USD
|
Net Income
|
309.6m
USD
|
WEX Profitability Score
Profitability Due Diligence
WEX Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
WEX Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
WEX Solvency Score
Solvency Due Diligence
WEX Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
WEX Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WEX Price Targets Summary
WEX Inc
According to Wall Street analysts, the average 1-year price target for
WEX
is 180 USD
with a low forecast of 141.4 USD and a high forecast of 267.75 USD.
Dividends
Current shareholder yield for WEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WEX
stock under the Base Case scenario is
238.46
USD.
Compared to the current market price of 154.56 USD,
WEX Inc
is
Undervalued by 35%.