WEX Inc
NYSE:WEX

Watchlist Manager
WEX Inc Logo
WEX Inc
NYSE:WEX
Watchlist
Price: 129.91 USD -0.12% Market Closed
Market Cap: 5B USD

Relative Value

The Relative Value of one WEX stock under the Base Case scenario is 310.53 USD. Compared to the current market price of 129.91 USD, WEX Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEX Relative Value
Base Case
310.53 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
47
Median 3Y
3.2
Median 5Y
3.4
Industry
2.3
Forward
1.9
vs History
79
vs Industry
31
Median 3Y
35.1
Median 5Y
35.1
Industry
22.1
Forward
9.7
vs History
63
vs Industry
41
Median 3Y
12.2
Median 5Y
12.2
Industry
16.7
vs History
65
vs Industry
51
Median 3Y
2.3
Median 5Y
6.4
Industry
20.9
vs History
90
vs Industry
28
Median 3Y
4.4
Median 5Y
4.4
Industry
2.8
vs History
98
vs Industry
35
Median 3Y
4.1
Median 5Y
4.3
Industry
2.3
Forward
2.9
vs History
98
vs Industry
40
Median 3Y
6.4
Median 5Y
6.9
Industry
4.6
vs History
98
vs Industry
42
Median 3Y
10.9
Median 5Y
12
Industry
12.2
Forward
6.8
vs History
93
vs Industry
37
Median 3Y
15.5
Median 5Y
17.2
Industry
15.7
Forward
8.3
vs History
50
vs Industry
30
Median 3Y
16.8
Median 5Y
16.6
Industry
15.1
vs History
36
vs Industry
22
Median 3Y
22.5
Median 5Y
17.7
Industry
18.1
vs History
98
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
2.3

Multiples Across Competitors

WEX Competitors Multiples
WEX Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WEX Inc
NYSE:WEX
5.1B USD 1.9 16.4 6.8 9.5
US
Visa Inc
NYSE:V
655.3B USD 17.8 33.3 25.8 27
US
Mastercard Inc
NYSE:MA
487.6B USD 17.3 37.9 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
118.7B USD 6 30.2 20.6 22.9
US
Fiserv Inc
NYSE:FI
100.1B USD 4.9 32 13.7 20.9
US
PayPal Holdings Inc
NASDAQ:PYPL
64.9B USD 2 15.6 9.4 11.1
NL
Adyen NV
AEX:ADYEN
46.2B EUR 20.5 49.9 36.4 40.6
US
Paychex Inc
NASDAQ:PAYX
51.6B USD 9.5 29.6 20.5 21.9
US
Fidelity National Information Services Inc
NYSE:FIS
42.1B USD 4.2 29 14.7 29.3
ES
Amadeus IT Group SA
MAD:AMS
30.6B EUR 5 24.4 13.5 19.1
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.2 36.7 22.1 28.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
WEX Inc
NYSE:WEX
Average EV/EBITDA: 19.3
6.8
3%
2.3
US
Visa Inc
NYSE:V
25.8
12%
2.2
US
Mastercard Inc
NYSE:MA
28.9
14%
2.1
US
Automatic Data Processing Inc
NASDAQ:ADP
20.6
7%
2.9
US
F
Fiserv Inc
NYSE:FI
13.7
12%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
9.4
8%
1.2
NL
Adyen NV
AEX:ADYEN
36.4
32%
1.1
US
Paychex Inc
NASDAQ:PAYX
20.5
7%
2.9
US
Fidelity National Information Services Inc
NYSE:FIS
14.7
13%
1.1
ES
Amadeus IT Group SA
MAD:AMS
13.5
10%
1.3
US
Broadridge Financial Solutions Inc
NYSE:BR
22.1
14%
1.6