Western Midstream Partners LP
NYSE:WES

Watchlist Manager
Western Midstream Partners LP Logo
Western Midstream Partners LP
NYSE:WES
Watchlist
Price: 38.87 USD 2.48% Market Closed
Market Cap: 14.8B USD
Have any thoughts about
Western Midstream Partners LP?
Write Note

Intrinsic Value

The intrinsic value of one WES stock under the Base Case scenario is 49.88 USD. Compared to the current market price of 38.87 USD, Western Midstream Partners LP is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WES Intrinsic Value
49.88 USD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Western Midstream Partners LP

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WES cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WES?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Western Midstream Partners LP

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Western Midstream Partners LP

Provide an overview of the primary business activities
of Western Midstream Partners LP.

What unique competitive advantages
does Western Midstream Partners LP hold over its rivals?

What risks and challenges
does Western Midstream Partners LP face in the near future?

Has there been any significant insider trading activity
in Western Midstream Partners LP recently?

Summarize the latest earnings call
of Western Midstream Partners LP.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Western Midstream Partners LP.

Provide P/S
for Western Midstream Partners LP.

Provide P/E
for Western Midstream Partners LP.

Provide P/OCF
for Western Midstream Partners LP.

Provide P/FCFE
for Western Midstream Partners LP.

Provide P/B
for Western Midstream Partners LP.

Provide EV/S
for Western Midstream Partners LP.

Provide EV/GP
for Western Midstream Partners LP.

Provide EV/EBITDA
for Western Midstream Partners LP.

Provide EV/EBIT
for Western Midstream Partners LP.

Provide EV/OCF
for Western Midstream Partners LP.

Provide EV/FCFF
for Western Midstream Partners LP.

Provide EV/IC
for Western Midstream Partners LP.

Show me price targets
for Western Midstream Partners LP made by professional analysts.

What are the Revenue projections
for Western Midstream Partners LP?

How accurate were the past Revenue estimates
for Western Midstream Partners LP?

What are the Net Income projections
for Western Midstream Partners LP?

How accurate were the past Net Income estimates
for Western Midstream Partners LP?

What are the EPS projections
for Western Midstream Partners LP?

How accurate were the past EPS estimates
for Western Midstream Partners LP?

What are the EBIT projections
for Western Midstream Partners LP?

How accurate were the past EBIT estimates
for Western Midstream Partners LP?

Compare the revenue forecasts
for Western Midstream Partners LP with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Western Midstream Partners LP and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Western Midstream Partners LP against its competitors.

Analyze the profit margins
(gross, operating, and net) of Western Midstream Partners LP compared to its peers.

Compare the P/E ratios
of Western Midstream Partners LP against its peers.

Discuss the investment returns and shareholder value creation
comparing Western Midstream Partners LP with its peers.

Analyze the financial leverage
of Western Midstream Partners LP compared to its main competitors.

Show all profitability ratios
for Western Midstream Partners LP.

Provide ROE
for Western Midstream Partners LP.

Provide ROA
for Western Midstream Partners LP.

Provide ROIC
for Western Midstream Partners LP.

Provide ROCE
for Western Midstream Partners LP.

Provide Gross Margin
for Western Midstream Partners LP.

Provide Operating Margin
for Western Midstream Partners LP.

Provide Net Margin
for Western Midstream Partners LP.

Provide FCF Margin
for Western Midstream Partners LP.

Show all solvency ratios
for Western Midstream Partners LP.

Provide D/E Ratio
for Western Midstream Partners LP.

Provide D/A Ratio
for Western Midstream Partners LP.

Provide Interest Coverage Ratio
for Western Midstream Partners LP.

Provide Altman Z-Score Ratio
for Western Midstream Partners LP.

Provide Quick Ratio
for Western Midstream Partners LP.

Provide Current Ratio
for Western Midstream Partners LP.

Provide Cash Ratio
for Western Midstream Partners LP.

What is the historical Revenue growth
over the last 5 years for Western Midstream Partners LP?

What is the historical Net Income growth
over the last 5 years for Western Midstream Partners LP?

What is the current Free Cash Flow
of Western Midstream Partners LP?

Discuss the annual earnings per share (EPS)
trend over the past five years for Western Midstream Partners LP.

Business Breakdown

Western Midstream Partners LP is a prominent player in the energy sector, primarily engaged in the gathering, processing, and transportation of natural gas, natural gas liquids, and crude oil. Founded in 2014 as a master limited partnership, the company leverages its strategic infrastructure across key resource-rich basins, including the Delaware Basin in New Mexico and Texas. With a robust portfolio of assets that includes over 16,000 miles of pipelines, processing facilities, and storage sites, Western Midstream plays a crucial role in connecting fossil fuel producers with end markets. Its commitment to long-term contracts underscores stability and predictability in cash flows, making it a...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Western Midstream Partners LP

Current Assets 1.8B
Cash & Short-Term Investments 1.1B
Receivables 688.9m
Other Current Assets 19m
Non-Current Assets 11.1B
Long-Term Investments 535.2m
PP&E 9.7B
Intangibles 662.4m
Other Non-Current Assets 255.3m
Current Liabilities 1.6B
Accounts Payable 387.2m
Accrued Liabilities 234.5m
Short-Term Debt 999.6m
Other Current Liabilities 24.9m
Non-Current Liabilities 8.1B
Long-Term Debt 6.9B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Western Midstream Partners LP

Revenue
3.5B USD
Cost of Revenue
-173.7m USD
Gross Profit
3.4B USD
Operating Expenses
-1.8B USD
Operating Income
1.5B USD
Other Expenses
-37m USD
Net Income
1.5B USD

Free Cash Flow Analysis
Western Midstream Partners LP

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Western Midstream Partners (WES) enjoyed a successful quarter with net income of $282 million and adjusted EBITDA of $567 million. Though throughput expectations for crude oil and NGLs were revised downwards, the company anticipates high-end adjusted EBITDA guidance between $2.2 billion and $2.4 billion for 2024, alongside free cash flow of $1.05 billion to $1.25 billion. A new agreement will enhance processing capacity in the Delaware Basin starting mid-2025. Notably, WES declared a stable distribution of $0.875 per unit, reflecting a robust 52% increase earlier this year, securing its position as the top distribution yield among midstream peers.

What is Earnings Call?
Fundamental Scores

WES Profitability Score
Profitability Due Diligence

Western Midstream Partners LP's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
76/100
Profitability
Score

Western Midstream Partners LP's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

WES Solvency Score
Solvency Due Diligence

Western Midstream Partners LP's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
31/100
Solvency
Score

Western Midstream Partners LP's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WES Price Targets Summary
Western Midstream Partners LP

Wall Street analysts forecast WES stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WES is 40.69 USD with a low forecast of 36.36 USD and a high forecast of 47.25 USD.

Lowest
Price Target
36.36 USD
6% Downside
Average
Price Target
40.69 USD
5% Upside
Highest
Price Target
47.25 USD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WES?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WES is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WES Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Western Midstream Partners LP Logo
Western Midstream Partners LP

Country

United States of America

Industry

Energy

Market Cap

14.8B USD

Dividend Yield

8.23%

Description

Western Midstream Partners LP owns, operates, acquires and develops midstream energy assets. The company is headquartered in The Woodlands, Texas and currently employs 1,127 full-time employees. The company went IPO on 2012-12-07. The firm is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural gas liquids (NGLs), and crude oil; and gathering and disposing of produced water. The Company’s midstream assets are located in the Rocky Mountains, North-central Pennsylvania, Texas, and New Mexico. In addition, in its capacity as a processor of natural gas, the Company also buys and sells natural gas, NGLs, and condensate on behalf of itself and as an agent for its customers under certain of its contracts. Its DBM oil system features three central production facilities and two Regional Oil Treating Facilities (ROTFs). The firm operates approximately two gas processing plant and has over 1.3 billion cubic feet (BCF). The company also operates more than 35 water disposal wells and approximately 1.2 million barrels of water capacity.

Contact

TEXAS
The Woodlands
9950 Woodloch Forest Drive, Suite 2800
+13467865000.0
www.westernmidstream.com

IPO

2012-12-07

Employees

1 127

Officers

Senior VP & CFO - Western Midstream Holdings LLC
Ms. Kristen S. Shults
Senior VP, General Counsel & Corporate Secretary of Western Midstream Holdings, LLC
Mr. Christopher B. Dial
Senior VP & Chief Commercial Officer of Western Midstream Holdings, LLC
Mr. Robert W. Bourne
Senior VP & COO of Western Midstream Holdings, LLC
Mr. Daniel P. Holderman
Senior VP & Chief Accounting Officer of Western Midstream Holdings, LLC
Ms. Catherine A. Green
VP & Chief Information Officer
Mr. Keith Herndon
Show More
Director of Investor Relations - Western Midstream Holdings LLC
Mr. Daniel Edwards Jenkins IV
Vice President of Corporate Development - Western Midstream Holdings LLC
Mr. Jonathan A. Greenberg
Senior VP of Human Capital Mgmt., Diversity, Equity, & Inclusion - Western Midstream Holdings LLC
Ms. Crystal J. Sled
Senior Vice President of North Operations - Western Midstream Holdings, LLC
Mr. Michael S. Forsyth
Show Less

See Also

Discover More
What is the Intrinsic Value of one WES stock?

The intrinsic value of one WES stock under the Base Case scenario is 49.88 USD.

Is WES stock undervalued or overvalued?

Compared to the current market price of 38.87 USD, Western Midstream Partners LP is Undervalued by 22%.

Back to Top