Western Midstream Partners LP
NYSE:WES

Watchlist Manager
Western Midstream Partners LP Logo
Western Midstream Partners LP
NYSE:WES
Watchlist
Price: 38.17 USD -0.5% Market Closed
Market Cap: 14.5B USD
Have any thoughts about
Western Midstream Partners LP?
Write Note

Income Statement

Earnings Waterfall
Western Midstream Partners LP

Revenue
3.5B USD
Cost of Revenue
-173.7m USD
Gross Profit
3.4B USD
Operating Expenses
-1.8B USD
Operating Income
1.5B USD
Other Expenses
-37m USD
Net Income
1.5B USD

Income Statement
Western Midstream Partners LP

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 351
N/A
1 383
+2%
1 525
+10%
1 627
+7%
1 702
+5%
1 752
+3%
1 698
-3%
1 661
-2%
1 710
+3%
1 804
+6%
1 937
+7%
2 034
+5%
2 127
+5%
2 430
+14%
2 415
-1%
2 407
0%
2 420
+1%
2 300
-5%
2 471
+7%
2 638
+7%
2 716
+3%
2 746
+1%
2 849
+4%
2 835
0%
2 848
+0%
2 773
-3%
2 673
-4%
2 721
+2%
2 805
+3%
2 877
+3%
2 960
+3%
3 118
+5%
3 192
+2%
3 252
+2%
3 227
-1%
3 089
-4%
3 028
-2%
3 106
+3%
3 260
+5%
3 428
+5%
3 535
+3%
Gross Profit
Cost of Revenue
(434)
(454)
(498)
(523)
(538)
(528)
(465)
(423)
(441)
(494)
(607)
(706)
(799)
(954)
(859)
(751)
(613)
(416)
(435)
(463)
(459)
(444)
(434)
(329)
(263)
(188)
(174)
(233)
(285)
(322)
(306)
(377)
(400)
(421)
(400)
(296)
(217)
(165)
(159)
(168)
(174)
Gross Profit
917
N/A
928
+1%
1 026
+11%
1 104
+8%
1 164
+5%
1 224
+5%
1 233
+1%
1 238
+0%
1 269
+3%
1 310
+3%
1 330
+2%
1 329
0%
1 328
0%
1 476
+11%
1 556
+5%
1 656
+6%
1 807
+9%
1 884
+4%
2 035
+8%
2 175
+7%
2 256
+4%
2 302
+2%
2 415
+5%
2 506
+4%
2 585
+3%
2 585
0%
2 500
-3%
2 487
0%
2 521
+1%
2 555
+1%
2 654
+4%
2 741
+3%
2 791
+2%
2 831
+1%
2 828
0%
2 794
-1%
2 811
+1%
2 942
+5%
3 101
+5%
3 259
+5%
3 361
+3%
Operating Income
Operating Expenses
(507)
(508)
(572)
(603)
(648)
(682)
(680)
(680)
(669)
(670)
(676)
(682)
(694)
(771)
(814)
(872)
(951)
(989)
(1 073)
(1 156)
(1 251)
(1 300)
(1 355)
(1 362)
(1 337)
(1 296)
(1 276)
(1 309)
(1 327)
(1 393)
(1 393)
(1 418)
(1 489)
(1 510)
(1 556)
(1 577)
(1 583)
(1 652)
(1 710)
(1 778)
(1 831)
Selling, General & Administrative
(329)
(321)
(357)
(366)
(392)
(410)
(412)
(413)
(402)
(397)
(398)
(398)
(404)
(453)
(480)
(523)
(578)
(600)
(655)
(705)
(770)
(817)
(853)
(862)
(832)
(805)
(787)
(801)
(813)
(841)
(837)
(861)
(914)
(927)
(963)
(980)
(996)
(1 052)
(1 096)
(1 144)
(1 179)
Depreciation & Amortization
(178)
(187)
(215)
(237)
(257)
(273)
(269)
(268)
(267)
(273)
(278)
(284)
(290)
(319)
(334)
(348)
(373)
(389)
(418)
(451)
(481)
(483)
(502)
(500)
(505)
(491)
(489)
(507)
(514)
(552)
(556)
(557)
(575)
(582)
(592)
(597)
(587)
(601)
(614)
(634)
(653)
Operating Income
410
N/A
421
+3%
455
+8%
501
+10%
516
+3%
541
+5%
553
+2%
558
+1%
600
+8%
640
+7%
655
+2%
647
-1%
635
-2%
704
+11%
742
+5%
785
+6%
856
+9%
895
+5%
962
+7%
1 019
+6%
1 005
-1%
1 002
0%
1 060
+6%
1 144
+8%
1 248
+9%
1 288
+3%
1 223
-5%
1 179
-4%
1 194
+1%
1 162
-3%
1 261
+9%
1 324
+5%
1 303
-2%
1 321
+1%
1 272
-4%
1 217
-4%
1 228
+1%
1 290
+5%
1 391
+8%
1 481
+6%
1 530
+3%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(2)
(3)
(11)
(26)
(36)
(21)
(23)
(21)
(22)
(43)
(47)
(11)
(2)
20
40
29
28
5
(25)
(49)
(68)
(93)
(104)
(142)
(165)
(165)
(179)
(172)
(162)
(157)
(154)
(150)
(157)
(169)
(174)
(195)
(214)
(234)
(256)
Non-Reccuring Items
(1)
(3)
(275)
(277)
(202)
(458)
(193)
(193)
(263)
(14)
(46)
(8)
(15)
(18)
22
(142)
(168)
(229)
(230)
(105)
(80)
(8)
(596)
(606)
(637)
(625)
(51)
(51)
(44)
(55)
(39)
(29)
(2)
83
28
36
43
(48)
247
303
292
Total Other Income
1
1
1
0
0
(1)
(1)
(1)
(1)
1
1
1
1
1
2
3
3
(5)
(41)
(101)
(169)
(124)
(90)
(30)
38
1
2
0
(1)
(1)
1
1
1
2
3
6
4
6
7
8
19
Pre-Tax Income
409
N/A
416
+2%
179
-57%
221
+24%
303
+37%
57
-81%
323
+470%
342
+6%
314
-8%
605
+93%
587
-3%
596
+2%
574
-4%
678
+18%
763
+13%
665
-13%
732
+10%
690
-6%
720
+4%
819
+14%
732
-11%
821
+12%
305
-63%
415
+36%
546
+31%
523
-4%
1 009
+93%
962
-5%
971
+1%
934
-4%
1 061
+14%
1 138
+7%
1 147
+1%
1 256
+9%
1 146
-9%
1 090
-5%
1 101
+1%
1 052
-4%
1 430
+36%
1 559
+9%
1 584
+2%
Net Income
Tax Provision
(9)
(12)
(22)
(32)
(41)
(46)
(40)
(28)
(16)
(8)
(5)
(6)
(6)
60
53
43
29
(59)
(58)
(49)
(35)
(14)
1
(3)
(5)
(6)
(11)
(8)
(7)
10
9
9
11
(4)
(4)
(3)
(4)
(4)
(5)
(5)
(19)
Income from Continuing Operations
400
405
156
189
263
11
283
314
298
597
582
591
568
737
816
709
761
631
662
770
696
808
306
413
541
517
997
954
964
944
1 070
1 147
1 157
1 252
1 142
1 086
1 097
1 048
1 426
1 554
1 565
Income to Minority Interest
(169)
(166)
13
9
(22)
154
(19)
(49)
(51)
(251)
(242)
(235)
(207)
(197)
(219)
(117)
(114)
(79)
(123)
(161)
(118)
(111)
16
13
9
10
(28)
(27)
(27)
(28)
(31)
(33)
(33)
(34)
(30)
(28)
(27)
(26)
(34)
(37)
(37)
Net Income (Common)
215
N/A
223
+4%
131
-41%
145
+11%
174
+20%
86
-51%
198
+130%
218
+10%
220
+1%
334
+52%
340
+2%
356
+5%
361
+1%
377
+4%
402
+7%
364
-9%
376
+3%
369
-2%
358
-3%
460
+28%
474
+3%
662
+40%
321
-51%
420
+31%
540
+29%
516
-4%
949
+84%
908
-4%
917
+1%
897
-2%
1 017
+13%
1 090
+7%
1 099
+1%
1 190
+8%
1 087
-9%
1 034
-5%
1 046
+1%
999
-4%
1 359
+36%
1 482
+9%
1 493
+1%
EPS (Diluted)
0.97
N/A
1.02
+5%
0.59
-42%
0.65
+10%
0.79
+22%
0.39
-51%
0.9
+131%
1
+11%
1.01
+1%
1.53
+51%
1.56
+2%
1.63
+4%
1.65
+1%
1.72
+4%
1.83
+6%
1.66
-9%
1.71
+3%
1.69
-1%
1.19
-30%
1.01
-15%
1.04
+3%
1.59
+53%
0.72
-55%
0.94
+31%
1.22
+30%
1.18
-3%
2.29
+94%
2.19
-4%
2.22
+1%
2.18
-2%
2.52
+16%
2.68
+6%
2.81
+5%
3
+7%
2.82
-6%
2.67
-5%
2.71
+1%
2.6
-4%
3.54
+36%
3.87
+9%
3.91
+1%

See Also

Discover More