Welltower Inc
NYSE:WELL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
129.34
208.22
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
WELL
stock under the Base Case scenario is
117.39
USD.
Compared to the current market price of 191.38 USD,
Welltower Inc
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Welltower Inc.
| US |
|
Ventas Inc
NYSE:VTR
|
|
| US |
|
Omega Healthcare Investors Inc
NYSE:OHI
|
|
| US |
|
Physicians Realty Trust
NYSE:DOC
|
|
| US |
H
|
Healthpeak Properties Inc
F:HC5
|
|
| US |
C
|
CareTrust REIT Inc
NYSE:CTRE
|
|
| US |
H
|
Healthcare Trust Of America Inc
F:HT01
|
|
| US |
|
Healthcare Realty Trust Inc
NYSE:HR
|
|
| US |
|
Sabra Health Care REIT Inc
NASDAQ:SBRA
|
|
| BE |
|
Aedifica NV
XBRU:AED
|
|
| US |
|
National Health Investors Inc
NYSE:NHI
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Mounting labor shortages and rising wage pressure in senior care facilities could significantly erode Welltower’s profitability, as its operating partners may struggle to offset these increased expenses through higher rents.
Overdevelopment in certain senior housing markets and the lingering effects of pandemic-related occupancy declines threaten Welltower’s ability to maintain stable occupancy levels, limiting revenue growth in key regions.
Regulatory changes aimed at reducing healthcare costs, coupled with more stringent state-level requirements for senior living accommodations, could produce unanticipated capex obligations and compress margins across Welltower’s portfolio.
An aging population and the imminent wave of baby boomers entering retirement communities generate a strong tailwind for Welltower’s senior housing portfolio, fueling demand-driven growth potential.
Welltower’s focus on high-quality assets and strong operator relationships allows the company to command premium rents and maintain resilient cash flow, even amid volatile real estate and economic cycles.
Management’s disciplined capital recycling strategy, including disposing of underperforming properties and allocating capital toward next-generation senior housing, could fortify the REIT’s balance sheet and expand future growth opportunities.
Revenue & Expenses Breakdown
Welltower Inc
Balance Sheet Decomposition
Welltower Inc
| Current Assets | 9B |
| Cash & Short-Term Investments | 6.8B |
| Receivables | 2.1B |
| Non-Current Assets | 50.6B |
| Long-Term Investments | 1.8B |
| PP&E | 48.4B |
| Intangibles | 205.6m |
| Other Non-Current Assets | 134.1m |
| Current Liabilities | 3.2B |
| Accrued Liabilities | 3.2B |
| Non-Current Liabilities | 17.5B |
| Long-Term Debt | 17B |
| Other Non-Current Liabilities | 555.6m |
Free Cash Flow Analysis
Welltower Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Welltower Inc
|
Revenue
|
9.9B
USD
|
|
Cost of Revenue
|
-5.9B
USD
|
|
Gross Profit
|
4B
USD
|
|
Operating Expenses
|
-2.4B
USD
|
|
Operating Income
|
1.6B
USD
|
|
Other Expenses
|
-665.7m
USD
|
|
Net Income
|
960.4m
USD
|
WELL Profitability Score
Profitability Due Diligence
Welltower Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Welltower Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
WELL Solvency Score
Solvency Due Diligence
Welltower Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Welltower Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WELL Price Targets Summary
Welltower Inc
According to Wall Street analysts, the average 1-year price target for
WELL
is 219.68 USD
with a low forecast of 196.95 USD and a high forecast of 273 USD.
Dividends
Current shareholder yield for
WELL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WELL
stock under the Base Case scenario is
117.39
USD.
Compared to the current market price of 191.38 USD,
Welltower Inc
is
Overvalued by 39%.