
Weave Communications Inc
NYSE:WEAV

Intrinsic Value
The intrinsic value of one
WEAV
stock under the Base Case scenario is
8.07
USD.
Compared to the current market price of 9.54 USD,
Weave Communications Inc
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Weave Communications Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Weave Communications Inc
Balance Sheet Decomposition
Weave Communications Inc
Current Assets | 120.7m |
Cash & Short-Term Investments | 99.1m |
Receivables | 3.7m |
Other Current Assets | 17.9m |
Non-Current Assets | 68.2m |
PP&E | 56.6m |
Other Non-Current Assets | 11.6m |
Free Cash Flow Analysis
Weave Communications Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Weave Communications Inc
Revenue
|
204.3m
USD
|
Cost of Revenue
|
-58.4m
USD
|
Gross Profit
|
145.9m
USD
|
Operating Expenses
|
-177.3m
USD
|
Operating Income
|
-31.4m
USD
|
Other Expenses
|
3.1m
USD
|
Net Income
|
-28.3m
USD
|
WEAV Profitability Score
Profitability Due Diligence
Weave Communications Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Weave Communications Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
WEAV Solvency Score
Solvency Due Diligence
Weave Communications Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Weave Communications Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WEAV Price Targets Summary
Weave Communications Inc
According to Wall Street analysts, the average 1-year price target for
WEAV
is 17.92 USD
with a low forecast of 15.15 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for WEAV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WEAV
stock under the Base Case scenario is
8.07
USD.
Compared to the current market price of 9.54 USD,
Weave Communications Inc
is
Overvalued by 15%.